Saha Pathana Inter-Holding PCL (BKK:SPI)
Thailand flag Thailand · Delayed Price · Currency is THB
33.75
-0.50 (-1.46%)
Jul 24, 2026, 4:02 PM ICT

BKK:SPI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,4257,1877,1257,3867,4616,848
Revenue Growth
-19.52%0.87%-3.53%-1.01%8.95%31.55%
Net Income
1,5002,2843,3703,0953,3613,585
Earnings Per Share
1.171.772.622.402.612.79
EPS Growth
-63.86%-32.23%8.89%-7.94%-6.25%55.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment in Consumer Products Business
2,1412,7892,3471,9942,0091,221
Investment in Food and Beverage Business
1,2771,2921,5761,3751,1031,305
Industrial Park Development and Investment in Other Business
3,4673,7043,0283,9043,6413,090
Unallocated Gain from Sale of Investment
9.07105.7967.06-379.3469.38
Unallocaed Other Income
96.9177.94133.89136.9460.88213.31
Unallocated Gain/(Loss) on Fair Value Measurement of Other Financial Assets
--85.15-496.35-39.87572.13
Total
7,0197,9687,2376,9147,4126,849

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8291,8841,4511,2111,282775.63
Total Debt
21,47220,01118,57717,10815,33911,724
Net Cash (Debt)
-19,643-18,127-17,126-15,897-14,057-10,949
Net Cash Growth
------
Net Cash Per Share
-15.26-14.09-13.31-12.35-10.92-8.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-487.72-538.03-590.51-357.66487.01-163.63
Free Cash Flow
-487.72-538.03-590.51-357.66487.01-163.63
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
37.70%43.65%50.98%53.72%41.44%55.48%
Pretax Margin
24.01%32.07%47.21%40.77%46.88%51.05%
Profit Margin
23.35%31.77%47.30%41.90%45.05%52.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.4000.3560.3560.356
Dividend Per Share Growth
50.00%50.00%12.49%0%0%14.30%
Dividend Yield
1.75%2.27%1.42%1.15%1.17%1.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.9514.9310.8613.1712.0811.25
PS Ratio
6.764.755.145.525.445.89