Saha Pathana Inter-Holding PCL (BKK:SPI)
33.00
+0.25 (0.76%)
Sep 2, 2026, 4:37 PM ICT
BKK:SPI Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,466 | 34,101 | 36,604 | 40,747 | 40,604 | 40,318 | |
Market Cap Growth | 14.45% | -6.84% | -10.17% | 0.35% | 0.71% | -0.70% |
Enterprise Value | 62,559 | 52,600 | 53,568 | 56,563 | 56,525 | 50,744 |
Last Close Price | 33.00 | 26.39 | 28.11 | 30.92 | 30.45 | 29.87 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.33 | 14.93 | 10.86 | 13.17 | 12.08 | 11.25 |
PS Ratio | 6.87 | 4.75 | 5.14 | 5.52 | 5.44 | 5.89 |
PB Ratio | 0.82 | 0.68 | 0.73 | 0.88 | 0.91 | 0.95 |
P/OCF Ratio | - | - | - | - | 83.38 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 10.12 | 7.32 | 7.52 | 7.66 | 7.58 | 7.41 |
EV/EBITDA Ratio | 23.54 | 15.29 | 13.75 | 13.45 | 16.88 | 12.61 |
EV/EBIT Ratio | 27.16 | 16.77 | 14.75 | 14.26 | 18.28 | 13.36 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.41 | 0.40 | 0.37 | 0.37 | 0.35 | 0.28 |
Debt / EBITDA Ratio | 8.05 | 5.75 | 4.74 | 4.05 | 4.55 | 2.90 |
Net Debt / Equity Ratio | 0.37 | 0.36 | 0.34 | 0.34 | 0.32 | 0.26 |
Net Debt / EBITDA Ratio | 7.26 | 5.27 | 4.40 | 3.78 | 4.20 | 2.72 |
Asset Turnover | 0.09 | 0.10 | 0.11 | 0.12 | 0.13 | 0.12 |
Inventory Turnover | 7.96 | 8.16 | 14.37 | 1311.81 | 2053.97 | 1567.87 |
Quick Ratio | 0.27 | 0.29 | 0.19 | 0.23 | 0.42 | 0.33 |
Current Ratio | 0.36 | 0.36 | 0.24 | 0.31 | 1.21 | 0.50 |
Return on Equity (ROE) | 3.30% | 4.54% | 6.98% | 6.81% | 7.82% | 8.82% |
Return on Assets (ROA) | 1.98% | 2.76% | 3.35% | 3.91% | 3.30% | 4.31% |
Return on Invested Capital (ROIC) | 3.02% | 4.46% | 5.50% | 6.43% | 5.27% | 7.09% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.95% | 6.70% | 9.21% | 7.60% | 8.28% | 8.89% |
Dividend Yield | 1.79% | 2.27% | 1.42% | 1.15% | 1.17% | 1.19% |
Payout Ratio | 21.90% | 12.92% | 13.58% | 14.78% | 13.61% | 11.17% |
Buyback Yield / Dilution | - | -0.00% | 0.00% | - | - | - |
Total Shareholder Return | 1.79% | 2.27% | 1.43% | 1.15% | 1.17% | 1.19% |