Siam Steel Service Center PCL (BKK:SSSC)
Thailand · Delayed Price · Currency is THB 2.120
-0.020 (-0.93%)
May 25, 2026, 12:25 PM ICT
BKK:SSSC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,460 | 4,689 | 4,978 | 5,395 | 5,530 | 4,688 | |
Revenue Growth (YoY) | -11.90% | -5.80% | -7.73% | -2.45% | 17.96% | 35.55% |
Cost of Revenue | 3,898 | 4,130 | 4,378 | 4,707 | 4,885 | 4,060 |
Gross Profit | 561.97 | 559.68 | 600.53 | 688.41 | 645.36 | 628.22 |
Selling, General & Admin | 354.61 | 352.76 | 349.11 | 359.72 | 377.75 | 346.75 |
Operating Expenses | 354.61 | 352.76 | 349.11 | 359.72 | 377.75 | 346.75 |
Operating Income | 207.37 | 206.93 | 251.42 | 328.69 | 267.61 | 281.47 |
Interest Expense | -4.38 | -5.14 | -13.03 | -17.2 | -13.71 | -5.88 |
Currency Exchange Gain (Loss) | -3.57 | -2.42 | -4.08 | 1.6 | 0.95 | -0.57 |
Other Non Operating Income (Expenses) | 20.04 | 18.5 | 20.23 | 19.97 | 17.76 | 18.12 |
EBT Excluding Unusual Items | 219.46 | 217.87 | 254.54 | 333.07 | 272.6 | 293.14 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 0.11 | 0.49 | 1.33 | 0.24 |
Pretax Income | 219.41 | 217.82 | 254.64 | 333.56 | 273.93 | 293.38 |
Income Tax Expense | 41.41 | 41.57 | 50.64 | 68.38 | 56.94 | 58.8 |
Earnings From Continuing Operations | 178 | 176.25 | 204 | 265.17 | 216.99 | 234.58 |
Minority Interest in Earnings | -0.88 | -0.65 | 0.21 | 1.18 | 1.46 | 0.48 |
Net Income | 177.12 | 175.6 | 204.21 | 266.35 | 218.46 | 235.06 |
Net Income to Common | 177.12 | 175.6 | 204.21 | 266.35 | 218.46 | 235.06 |
Net Income Growth | -26.02% | -14.01% | -23.33% | 21.93% | -7.06% | 211.61% |
Shares Outstanding (Basic) | 640 | 640 | 640 | 640 | 640 | 640 |
Shares Outstanding (Diluted) | 640 | 640 | 640 | 640 | 640 | 640 |
EPS (Basic) | 0.28 | 0.27 | 0.32 | 0.42 | 0.34 | 0.37 |
EPS (Diluted) | 0.28 | 0.27 | 0.32 | 0.42 | 0.34 | 0.37 |
EPS Growth | -26.02% | -14.01% | -23.33% | 21.93% | -7.06% | 211.61% |
Free Cash Flow | 597.35 | 612.05 | 266.6 | 710.07 | 144.34 | -941.71 |
Free Cash Flow Per Share | 0.93 | 0.96 | 0.42 | 1.11 | 0.23 | -1.47 |
Dividend Per Share | 0.165 | 0.165 | 0.165 | 0.222 | 0.185 | 0.230 |
Dividend Growth | - | - | -25.68% | 20.00% | -19.56% | 116.98% |
Gross Margin | 12.60% | 11.94% | 12.06% | 12.76% | 11.67% | 13.40% |
Operating Margin | 4.65% | 4.41% | 5.05% | 6.09% | 4.84% | 6.00% |
Profit Margin | 3.97% | 3.74% | 4.10% | 4.94% | 3.95% | 5.01% |
Free Cash Flow Margin | 13.39% | 13.05% | 5.36% | 13.16% | 2.61% | -20.09% |
EBITDA | 262.94 | 262.36 | 310.68 | 391.54 | 339.44 | 357.24 |
EBITDA Margin | 5.90% | 5.59% | 6.24% | 7.26% | 6.14% | 7.62% |
D&A For EBITDA | 55.57 | 55.44 | 59.25 | 62.85 | 71.83 | 75.78 |
EBIT | 207.37 | 206.93 | 251.42 | 328.69 | 267.61 | 281.47 |
EBIT Margin | 4.65% | 4.41% | 5.05% | 6.09% | 4.84% | 6.00% |
Effective Tax Rate | 18.87% | 19.09% | 19.89% | 20.50% | 20.79% | 20.04% |
Revenue as Reported | 4,460 | 4,689 | 4,978 | 5,395 | 5,530 | 4,688 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.