Siam Steel Service Center PCL (BKK:SSSC)
Thailand · Delayed Price · Currency is THB 2.300
-0.020 (-0.86%)
Aug 25, 2026, 11:34 AM ICT
BKK:SSSC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,379 | 4,689 | 4,978 | 5,395 | 5,530 | 4,688 | |
Revenue Growth | -12.18% | -5.80% | -7.73% | -2.45% | 17.96% | 35.55% |
Cost of Revenue | 3,777 | 4,130 | 4,378 | 4,707 | 4,885 | 4,060 |
Gross Profit | 602.6 | 559.68 | 600.53 | 688.41 | 645.36 | 628.22 |
Selling, General & Admin | 358.93 | 352.76 | 349.11 | 359.72 | 377.75 | 346.75 |
Operating Expenses | 358.93 | 352.76 | 349.11 | 359.72 | 377.75 | 346.75 |
Operating Income | 243.67 | 206.93 | 251.42 | 328.69 | 267.61 | 281.47 |
Interest Expense | -3.83 | -5.14 | -13.03 | -17.2 | -13.71 | -5.88 |
Currency Exchange Gain (Loss) | -0.16 | -2.42 | -4.08 | 1.6 | 0.95 | -0.57 |
Other Non Operating Income (Expenses) | 21.21 | 18.5 | 20.23 | 19.97 | 17.76 | 18.12 |
EBT Excluding Unusual Items | 260.9 | 217.87 | 254.54 | 333.07 | 272.6 | 293.14 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 0.11 | 0.49 | 1.33 | 0.24 |
Pretax Income | 260.84 | 217.82 | 254.64 | 333.56 | 273.93 | 293.38 |
Income Tax Expense | 49.43 | 41.57 | 50.64 | 68.38 | 56.94 | 58.8 |
Earnings From Continuing Operations | 211.41 | 176.25 | 204 | 265.17 | 216.99 | 234.58 |
Minority Interest in Earnings | -1.03 | -0.65 | 0.21 | 1.18 | 1.46 | 0.48 |
Net Income | 210.38 | 175.6 | 204.21 | 266.35 | 218.46 | 235.06 |
Net Income to Common | 210.38 | 175.6 | 204.21 | 266.35 | 218.46 | 235.06 |
Net Income Growth | -9.81% | -14.01% | -23.33% | 21.93% | -7.06% | 211.61% |
Shares Outstanding (Basic) | 640 | 640 | 640 | 640 | 640 | 640 |
Shares Outstanding (Diluted) | 640 | 640 | 640 | 640 | 640 | 640 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.33 | 0.27 | 0.32 | 0.42 | 0.34 | 0.37 |
EPS (Diluted) | 0.33 | 0.27 | 0.32 | 0.42 | 0.34 | 0.37 |
EPS Growth | -9.81% | -14.01% | -23.33% | 21.93% | -7.06% | 211.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 469.74 | 612.05 | 266.6 | 710.07 | 144.34 | -941.71 |
Free Cash Flow Per Share | 0.73 | 0.96 | 0.42 | 1.11 | 0.23 | -1.47 |
Dividend Per Share | 0.165 | 0.165 | 0.165 | 0.222 | 0.185 | 0.230 |
Dividend Growth | 0% | 0% | -25.68% | 20.00% | -19.56% | 116.98% |
Gross Margin | 13.76% | 11.94% | 12.06% | 12.76% | 11.67% | 13.40% |
Operating Margin | 5.56% | 4.41% | 5.05% | 6.09% | 4.84% | 6.00% |
Profit Margin | 4.80% | 3.74% | 4.10% | 4.94% | 3.95% | 5.01% |
Free Cash Flow Margin | 10.73% | 13.05% | 5.36% | 13.16% | 2.61% | -20.09% |
EBITDA | 299.27 | 262.36 | 310.68 | 391.54 | 339.44 | 357.24 |
EBITDA Margin | 6.83% | 5.59% | 6.24% | 7.26% | 6.14% | 7.62% |
D&A For EBITDA | 55.6 | 55.44 | 59.25 | 62.85 | 71.83 | 75.78 |
EBIT | 243.67 | 206.93 | 251.42 | 328.69 | 267.61 | 281.47 |
EBIT Margin | 5.56% | 4.41% | 5.05% | 6.09% | 4.84% | 6.00% |
Effective Tax Rate | 18.95% | 19.09% | 19.89% | 20.50% | 20.79% | 20.04% |
Revenue as Reported | 4,379 | 4,689 | 4,978 | 5,395 | 5,530 | 4,688 |