Thaire Life Assurance PCL (BKK:THREL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.020
+0.010 (0.99%)
Aug 11, 2026, 4:29 PM ICT

Thaire Life Assurance PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3882,5402,6913,3802,9872,795
Revenue Growth
-12.68%-5.60%-20.39%13.13%6.88%19.91%
Operating Income
-82.99-97.11-726.871.5181.57113.08
Net Income
-64.89-76.57-578.662.11153.198.5
Earnings Per Share
-0.10-0.12-0.930.100.250.16
EPS Growth
----59.43%55.44%-18.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Conventional Products
1,5691,6361,7611,9261,6541,353
Non-Conventional Products
750.38840.44856.861,3761,2541,372
Unallocated Net Investment
65.7662.9971.5374.3172.8364.92
Unallocated Share of Loss from Investment in an Associate
-0.08-0.22-1.12-0.182.640.06
Unallocated Other Income
-0.922.590.841.351.09
Total
2,3862,5402,6913,3762,9852,791

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31.7330.8337.2112.7781.72155.79
Total Debt
5.236.2810.372.86-0.77
Net Cash (Debt)
26.524.5526.839.9181.72155.03
Net Cash Growth
-33.56%-8.51%170.90%-87.88%-47.28%291.01%
Net Cash Per Share
0.040.040.040.020.130.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9.095.0154.97-21.8448.78222.96
Capital Expenditures
-3.33-3.79-12.18-1.22-1.01-10.35
Free Cash Flow
-12.421.2342.79-23.0647.78212.61
Free Cash Flow Growth
--97.13%---77.53%143.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-3.48%-3.82%-27.01%2.11%6.08%4.05%
Pretax Margin
-3.49%-3.84%-27.03%2.11%6.08%4.04%
Profit Margin
-2.72%-3.02%-21.50%1.84%5.13%3.52%
FCF Margin
-0.52%0.05%1.59%-0.68%1.60%7.61%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0690.1450.116
Dividend Per Share Growth
-52.55%25.06%-14.32%
Dividend Yield
2.76%3.69%3.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---25.7316.6919.98
Forward PE
-12.1212.1212.1212.1212.12
P/FCF Ratio
-520.2523.19-53.509.26
PS Ratio
0.260.250.370.470.860.70