Thaire Life Assurance PCL (BKK:THREL)
Thailand · Delayed Price · Currency is THB 1.380
-0.050 (-3.50%)
Sep 3, 2026, 4:36 PM ICT
Thaire Life Assurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 2,371 | 2,539 | 2,676 | 3,301 | 2,908 | 2,725 |
Total Interest & Dividend Income | -1.11 | -5.47 | 13.24 | 73.31 | 68.6 | 67.79 |
Gain (Loss) on Sale of Investments | - | - | - | - | 4.22 | -3.04 |
Other Revenue | 9.84 | 6.45 | 1.31 | 5.2 | 6.74 | 5.3 |
| 2,380 | 2,540 | 2,691 | 3,380 | 2,987 | 2,795 | |
Revenue Growth | -13.46% | -5.60% | -20.39% | 13.13% | 6.88% | 19.91% |
Policy Benefits | 2,337 | 2,534 | 3,316 | 2,380 | 2,007 | 1,907 |
Policy Acquisition & Underwriting Costs | - | - | - | 756.81 | 644.53 | 629.57 |
Selling, General & Administrative | - | - | - | 116.66 | 108.25 | 92.64 |
Provision for Bad Debts | 0.54 | 0.37 | 0.14 | 0.05 | -0.06 | 0.22 |
Other Operating Expenses | 97.99 | 102.25 | 101.72 | 54.61 | 46.2 | 52.77 |
Total Operating Expenses | 2,435 | 2,637 | 3,417 | 3,308 | 2,806 | 2,682 |
Operating Income | -55.63 | -97.11 | -726.8 | 71.5 | 181.57 | 113.08 |
Interest Expense | -0.3 | -0.42 | -0.49 | -0.11 | -0.03 | -0.07 |
Pretax Income | -55.93 | -97.52 | -727.29 | 71.39 | 181.55 | 113.01 |
Income Tax Expense | -13.66 | -20.95 | -148.68 | 9.27 | 28.44 | 14.52 |
Net Income | -42.27 | -76.57 | -578.6 | 62.11 | 153.1 | 98.5 |
Net Income to Common | -42.27 | -76.57 | -578.6 | 62.11 | 153.1 | 98.5 |
Net Income Growth | - | - | - | -59.43% | 55.44% | -18.89% |
Shares Outstanding (Basic) | 620 | 620 | 620 | 620 | 620 | 620 |
Shares Outstanding (Diluted) | 620 | 620 | 620 | 620 | 620 | 620 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.07 | -0.12 | -0.93 | 0.10 | 0.25 | 0.16 |
EPS (Diluted) | -0.07 | -0.12 | -0.93 | 0.10 | 0.25 | 0.16 |
EPS Growth | - | - | - | -59.43% | 55.44% | -18.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.91 | 1.23 | 42.79 | -23.06 | 47.78 | 212.61 |
Free Cash Flow Per Share | 0.02 | 0.00 | 0.07 | -0.04 | 0.08 | 0.34 |
Dividend Per Share | - | - | - | 0.069 | 0.145 | 0.116 |
Dividend Growth | - | - | - | -52.55% | 25.06% | -14.32% |
Operating Margin | -2.34% | -3.82% | -27.01% | 2.11% | 6.08% | 4.05% |
Profit Margin | -1.78% | -3.02% | -21.50% | 1.84% | 5.13% | 3.52% |
Free Cash Flow Margin | 0.42% | 0.05% | 1.59% | -0.68% | 1.60% | 7.61% |
EBITDA | -54.11 | -94.4 | -723.75 | 78.11 | 188.93 | 119.49 |
EBITDA Margin | -2.27% | -3.72% | -26.90% | 2.31% | 6.32% | 4.28% |
D&A For EBITDA | 1.52 | 2.71 | 3.05 | 6.61 | 7.35 | 6.41 |
EBIT | -55.63 | -97.11 | -726.8 | 71.5 | 181.57 | 113.08 |
EBIT Margin | -2.34% | -3.82% | -27.01% | 2.11% | 6.08% | 4.05% |
Effective Tax Rate | - | - | - | 12.99% | 15.67% | 12.84% |
Revenue as Reported | - | - | - | 3,380 | 2,987 | 2,795 |