Trinity Watthana PCL (BKK:TNITY)
Thailand flag Thailand · Delayed Price · Currency is THB
2.680
-0.020 (-0.74%)
Jul 24, 2026, 4:35 PM ICT

Trinity Watthana PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
410.11400.07508.73160.66699.53906.35
Revenue Growth
-21.10%-21.36%216.65%-77.03%-22.82%38.99%
Operating Income
-69.99-73.54-10.91-444.79203.46290.52
Net Income
-82.73-79.430.51-353.4178.4250.14
Earnings Per Share
-0.37-0.370.00-1.650.831.17
EPS Growth
-----29.06%78.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Financial Advisory Business and Investment Banking
394878465066
Securities and Derivatives Business
409352453120658943
Adjustments and Eliminations
0000-8-102
Total
448400531166700907

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
278.3218.72166.67458.15881.39728.44
Total Debt
2,4082,4662,9323,7864,8073,915
Net Cash (Debt)
-2,129-2,247-2,765-3,328-3,926-3,186
Net Cash Growth
------
Net Cash Per Share
-9.62-10.48-12.90-15.52-18.27-14.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
452.8495.85755.02354.42325.63236.76
Capital Expenditures
-5.38-5.64-26.18-58.2-3.55-5.07
Free Cash Flow
447.42490.21728.84296.22322.08231.69
Free Cash Flow Growth
-11.27%-32.74%146.04%-8.03%39.01%55.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-17.07%-18.38%-2.15%-276.85%29.09%32.05%
Pretax Margin
-22.08%-22.02%-0.53%-275.84%31.18%33.76%
Profit Margin
-20.17%-19.85%0.10%-219.97%25.50%27.60%
FCF Margin
109.10%122.53%143.27%184.38%46.04%25.56%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
1.000
Dividend Per Share Growth
100.00%
Dividend Yield
11.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--1800.97-8.417.71
Forward PE
-10.3210.3210.3210.3210.32
P/FCF Ratio
1.280.881.272.904.668.33
PS Ratio
1.401.081.825.342.152.13