Trinity Watthana PCL (BKK:TNITY)
Thailand flag Thailand · Delayed Price · Currency is THB
2.500
+0.020 (0.81%)
Aug 24, 2026, 4:35 PM ICT

Trinity Watthana PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
454.63400.07508.73160.66699.53906.35
Revenue Growth
-7.76%-21.36%216.65%-77.03%-22.82%38.99%
Operating Income
-39.36-73.54-10.91-444.79203.46290.52
Net Income
-63.38-79.430.51-353.4178.4250.14
Earnings Per Share
-0.30-0.370.00-1.650.831.17
EPS Growth
-----29.06%78.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Securities and Derivatives Business
236352453120658943
Financial Advisory Business and Investment Banking
404878465066
Adjustments and Eliminations
174000-8-102
Total
450400531166700907

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46.01218.72166.67458.15881.39728.44
Total Debt
2,3532,4662,9323,7864,8073,915
Net Cash (Debt)
-2,307-2,247-2,765-3,328-3,926-3,186
Net Cash Growth
------
Net Cash Per Share
-10.75-10.48-12.90-15.52-18.27-14.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
516.89495.85755.02354.42325.63236.76
Capital Expenditures
-5.16-5.64-26.18-58.2-3.55-5.07
Free Cash Flow
511.73490.21728.84296.22322.08231.69
Free Cash Flow Growth
46.06%-32.74%146.04%-8.03%39.01%55.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-8.66%-18.38%-2.15%-276.85%29.09%32.05%
Pretax Margin
-14.05%-22.02%-0.53%-275.84%31.18%33.76%
Profit Margin
-13.94%-19.85%0.10%-219.97%25.50%27.60%
FCF Margin
112.56%122.53%143.27%184.38%46.04%25.56%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
1.000
Dividend Per Share Growth
100.00%
Dividend Yield
11.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--1800.97-8.417.71
Forward PE
-10.3210.3210.3210.3210.32
P/FCF Ratio
1.950.881.272.904.668.33
PS Ratio
1.171.081.825.342.152.13