Trinity Watthana PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	515	433	926	858	1,501	1,930
Market Cap Growth	-18.92%	-53.24%	8.00%	-42.86%	-22.22%	134.00%
Last Close Price	2.40	2.02	4.32	4.00	7.00	8.36
PE Ratio	-	-	1800.97	-	8.41	7.71
PS Ratio	1.25	1.08	1.82	5.34	2.15	2.13
PB Ratio	0.39	0.33	0.67	0.62	0.86	1.10
P/FCF Ratio	1.15	0.88	1.27	2.90	4.66	8.33
P/OCF Ratio	1.14	0.87	1.23	2.42	4.61	8.15
Debt / Equity Ratio	1.85	1.90	2.13	2.73	2.76	2.23
Debt / FCF Ratio	5.38	5.03	4.02	12.78	14.93	16.90
Net Debt / Equity Ratio	1.79	1.73	2.00	2.40	2.26	1.82
Net Debt / FCF Ratio	5.23	4.58	3.79	11.23	12.19	13.75
Asset Turnover	0.09	0.09	0.10	0.03	0.10	0.16
Quick Ratio	1.20	1.29	1.16	1.27	1.42	1.46
Current Ratio	1.20	1.30	1.18	1.29	1.43	1.47
Return on Equity (ROE)	-6.15%	-5.93%	0.04%	-22.61%	10.21%	14.92%
Return on Assets (ROA)	-1.89%	-1.86%	0.01%	-5.54%	2.61%	4.37%
Return on Invested Capital (ROIC)	-1.87%	-1.82%	-0.23%	-7.59%	2.72%	4.65%
Earnings Yield	-16.08%	-18.34%	0.06%	-41.21%	11.89%	12.96%
FCF Yield	86.95%	113.19%	78.69%	34.54%	21.46%	12.01%
Dividend Yield	-	-	-	-	-	11.96%
Payout Ratio	-	-	-	-	111.17%	64.28%
Buyback Yield / Dilution	-5.91%	-	0.00%	0.25%	-0.37%	-7.50%
Total Shareholder Return	-5.91%	-	-	0.25%	-0.37%	4.46%