Thanapiriya Public Company Limited (BKK: TNP)
Thailand
· Delayed Price · Currency is THB 3.700
+0.020 (0.54%)
Sep 6, 2024, 4:39 PM ICT
TNP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,757 | 2,613 | 2,433 | 2,623 | 2,196 | 1,952 | Upgrade
|
| Revenue Growth (YoY) | 8.92% | 7.40% | -7.21% | 19.42% | 12.48% | 12.95% | Upgrade
|
| Cost of Revenue | 2,288 | 2,173 | 2,016 | 2,173 | 1,837 | 1,659 | Upgrade
|
| Gross Profit | 469.86 | 439.96 | 417.43 | 449.58 | 358.69 | 293.11 | Upgrade
|
| Selling, General & Admin | 275.18 | 264.31 | 246.32 | 226.66 | 206.37 | 199.78 | Upgrade
|
| Other Operating Expenses | -16.81 | -19.21 | -15.34 | -15.79 | -12.17 | -12.64 | Upgrade
|
| Operating Expenses | 258.37 | 245.09 | 230.98 | 210.88 | 194.2 | 187.14 | Upgrade
|
| Operating Income | 211.49 | 194.86 | 186.45 | 238.7 | 164.49 | 105.97 | Upgrade
|
| Interest Expense | -2.53 | -2.19 | -2.27 | -2.15 | -2.09 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 208.96 | 192.68 | 184.18 | 236.55 | 162.4 | 105.97 | Upgrade
|
| Pretax Income | 208.96 | 192.68 | 184.18 | 236.55 | 162.4 | 105.97 | Upgrade
|
| Income Tax Expense | 40.38 | 37.15 | 35.17 | 44.46 | 28.54 | 17.37 | Upgrade
|
| Net Income | 168.58 | 155.53 | 149.01 | 192.1 | 133.86 | 88.6 | Upgrade
|
| Net Income to Common | 168.58 | 155.53 | 149.01 | 192.1 | 133.86 | 88.6 | Upgrade
|
| Net Income Growth | 10.12% | 4.37% | -22.43% | 43.50% | 51.09% | 36.01% | Upgrade
|
| Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| EPS (Basic) | 0.21 | 0.19 | 0.19 | 0.24 | 0.17 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.19 | 0.19 | 0.24 | 0.17 | 0.11 | Upgrade
|
| EPS Growth | 10.12% | 4.37% | -22.43% | 43.50% | 51.09% | 36.01% | Upgrade
|
| Free Cash Flow | 75.55 | 111.83 | -3.79 | 117.46 | 74.33 | 59.09 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.14 | -0.00 | 0.15 | 0.09 | 0.07 | Upgrade
|
| Dividend Per Share | 0.087 | 0.085 | 0.080 | 0.100 | 0.070 | 0.050 | Upgrade
|
| Dividend Growth | 2.94% | 6.25% | -20.00% | 42.86% | 40.00% | 42.86% | Upgrade
|
| Gross Margin | 17.04% | 16.83% | 17.15% | 17.14% | 16.33% | 15.01% | Upgrade
|
| Operating Margin | 7.67% | 7.46% | 7.66% | 9.10% | 7.49% | 5.43% | Upgrade
|
| Profit Margin | 6.11% | 5.95% | 6.12% | 7.32% | 6.10% | 4.54% | Upgrade
|
| Free Cash Flow Margin | 2.74% | 4.28% | -0.16% | 4.48% | 3.38% | 3.03% | Upgrade
|
| EBITDA | 253.7 | 238.73 | 229.98 | 279.01 | 201.37 | 142.23 | Upgrade
|
| EBITDA Margin | 9.20% | 9.13% | 9.45% | 10.64% | 9.17% | 7.28% | Upgrade
|
| D&A For EBITDA | 42.21 | 43.87 | 43.53 | 40.31 | 36.88 | 36.26 | Upgrade
|
| EBIT | 211.49 | 194.86 | 186.45 | 238.7 | 164.49 | 105.97 | Upgrade
|
| EBIT Margin | 7.67% | 7.46% | 7.66% | 9.10% | 7.49% | 5.43% | Upgrade
|
| Effective Tax Rate | 19.32% | 19.28% | 19.09% | 18.79% | 17.57% | 16.39% | Upgrade
|
| Advertising Expenses | - | 0.66 | 0.66 | 0.42 | 0.56 | 0.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.