Thanapiriya PCL (BKK:TNP)
Thailand
· Delayed Price · Currency is THB 2.700
-0.040 (-1.46%)
May 9, 2025, 4:38 PM ICT
Thanapiriya PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,895 | 2,873 | 2,613 | 2,433 | 2,623 | 2,196 | Upgrade
|
| Revenue Growth (YoY) | 7.57% | 9.92% | 7.40% | -7.21% | 19.42% | 12.48% | Upgrade
|
| Cost of Revenue | 2,379 | 2,368 | 2,173 | 2,016 | 2,173 | 1,837 | Upgrade
|
| Gross Profit | 515.81 | 504.41 | 439.96 | 417.43 | 449.58 | 358.69 | Upgrade
|
| Selling, General & Admin | 296.37 | 291.67 | 264.31 | 246.32 | 226.66 | 206.37 | Upgrade
|
| Other Operating Expenses | -20.76 | -20.51 | -19.21 | -15.34 | -15.79 | -12.17 | Upgrade
|
| Operating Expenses | 275.61 | 271.15 | 245.09 | 230.98 | 210.88 | 194.2 | Upgrade
|
| Operating Income | 240.2 | 233.25 | 194.86 | 186.45 | 238.7 | 164.49 | Upgrade
|
| Interest Expense | -2.93 | -2.93 | -2.19 | -2.27 | -2.15 | -2.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 237.21 | 230.32 | 192.68 | 184.18 | 236.55 | 162.4 | Upgrade
|
| Pretax Income | 237.21 | 230.32 | 192.68 | 184.18 | 236.55 | 162.4 | Upgrade
|
| Income Tax Expense | 46.11 | 44.78 | 37.15 | 35.17 | 44.46 | 28.54 | Upgrade
|
| Net Income | 191.11 | 185.54 | 155.53 | 149.01 | 192.1 | 133.86 | Upgrade
|
| Net Income to Common | 191.11 | 185.54 | 155.53 | 149.01 | 192.1 | 133.86 | Upgrade
|
| Net Income Growth | 16.41% | 19.30% | 4.37% | -22.43% | 43.50% | 51.09% | Upgrade
|
| Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 | Upgrade
|
| EPS (Basic) | 0.24 | 0.23 | 0.19 | 0.19 | 0.24 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.23 | 0.19 | 0.19 | 0.24 | 0.17 | Upgrade
|
| EPS Growth | 16.41% | 19.30% | 4.37% | -22.43% | 43.50% | 51.09% | Upgrade
|
| Free Cash Flow | 70.47 | 72.71 | 111.83 | -3.79 | 117.46 | 74.33 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.09 | 0.14 | -0.01 | 0.15 | 0.09 | Upgrade
|
| Dividend Per Share | 0.095 | 0.095 | 0.085 | 0.080 | 0.100 | 0.070 | Upgrade
|
| Dividend Growth | 11.77% | 11.77% | 6.25% | -20.00% | 42.86% | 40.00% | Upgrade
|
| Gross Margin | 17.82% | 17.56% | 16.84% | 17.15% | 17.14% | 16.33% | Upgrade
|
| Operating Margin | 8.30% | 8.12% | 7.46% | 7.66% | 9.10% | 7.49% | Upgrade
|
| Profit Margin | 6.60% | 6.46% | 5.95% | 6.12% | 7.32% | 6.09% | Upgrade
|
| Free Cash Flow Margin | 2.43% | 2.53% | 4.28% | -0.16% | 4.48% | 3.38% | Upgrade
|
| EBITDA | 289.51 | 281.74 | 240.52 | 229.98 | 279.01 | 201.37 | Upgrade
|
| EBITDA Margin | 10.00% | 9.81% | 9.20% | 9.45% | 10.64% | 9.17% | Upgrade
|
| D&A For EBITDA | 49.32 | 48.48 | 45.65 | 43.53 | 40.31 | 36.88 | Upgrade
|
| EBIT | 240.2 | 233.25 | 194.86 | 186.45 | 238.7 | 164.49 | Upgrade
|
| EBIT Margin | 8.30% | 8.12% | 7.46% | 7.66% | 9.10% | 7.49% | Upgrade
|
| Effective Tax Rate | 19.44% | 19.44% | 19.28% | 19.09% | 18.79% | 17.57% | Upgrade
|
| Advertising Expenses | - | 0.95 | 0.66 | 0.66 | 0.42 | 0.56 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.