Thanapiriya PCL (BKK:TNP)
Thailand flag Thailand · Delayed Price · Currency is THB
2.780
+0.020 (0.72%)
Nov 9, 2026, 3:34 PM ICT

Thanapiriya PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4483,0912,8732,6132,4332,623
Revenue Growth
17.67%7.60%9.92%7.40%-7.21%19.42%
Gross Profit
612.06564.96504.41439.96417.43449.58
Operating Income
283.73267.21233.25194.86186.45238.7
Net Income
225.26212.57185.54155.53149.01192.1
Earnings Per Share
0.280.270.230.190.190.24
EPS Growth
12.96%14.57%19.30%4.37%-22.43%43.50%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
96.51224.35130.01108.4364.97140.73
Total Debt
125.62178.33118.2486.768.9572.77
Net Cash (Debt)
-29.1146.0211.7721.74-3.9867.96
Net Cash Growth
-290.87%-45.83%--98.94%
Net Cash Per Share
-0.040.060.010.03-0.000.08

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
258.06267.07217.89203.46112.27231.14
Capital Expenditures
-136.04-123.2-145.19-91.63-116.06-113.68
Free Cash Flow
122.02143.8772.71111.83-3.79117.46
Free Cash Flow Growth
167.04%97.87%-34.98%--58.02%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.75%18.28%17.56%16.84%17.15%17.14%
Operating Margin
8.23%8.64%8.12%7.46%7.66%9.10%
Pretax Margin
8.12%8.54%8.02%7.37%7.57%9.02%
Profit Margin
6.53%6.88%6.46%5.95%6.12%7.32%
FCF Margin
3.54%4.65%2.53%4.28%-0.16%4.48%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1050.1050.0950.0850.0800.100
Dividend Per Share Growth
4.88%10.53%11.77%6.25%-20.00%42.86%
Dividend Yield
3.78%3.92%2.90%2.89%2.00%1.89%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.8710.0914.1415.1221.4722.07
Forward PE
9.609.9714.1114.5219.7520.99
P/FCF Ratio
18.0914.9036.0921.03-36.10
PS Ratio
0.640.690.910.901.321.62