Thanapiriya PCL (BKK:TNP)

Thanapiriya PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	46.93	224.35	130.01	108.43	64.97	140.73
Cash & Short-Term Investments	46.93	224.35	130.01	108.43	64.97	140.73
Cash Growth	-57.79%	72.56%	19.90%	66.90%	-53.83%	39.55%
Accounts Receivable	14.75	19.25	12.88	20.4	9.5	10.19
Other Receivables	14.3	11.94	8.95	5.79	1.6	0.15
Receivables	29.04	31.2	21.83	26.19	11.11	10.66
Inventory	600.11	494.04	451.18	397.62	369.35	301.73
Prepaid Expenses	4.16	1.63	1.8	2.33	1.72	1.63
Other Current Assets	0.67	1.17	0.46	1.75	0.77	0.72
Total Current Assets	680.92	752.38	605.28	536.32	447.92	455.47
Property, Plant & Equipment	1,079	1,039	947	860.21	791.6	724.57
Other Intangible Assets	3.32	3.48	3.19	2.7	3.24	3.54
Long-Term Deferred Tax Assets	5.9	5.21	4.62	4.81	4.32	3.62
Other Long-Term Assets	11.19	7.89	6.77	2.61	2.43	2.1
Total Assets	1,780	1,808	1,567	1,407	1,250	1,189

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	208.99	232.12	196.89	181.16	140.89	156.37
Accrued Expenses	15.79	17.6	14.81	11.54	9.22	10.87
Short-Term Debt	-	70	30	-	-	-
Current Portion of Leases	7.6	6.09	5.5	6.43	4.08	3.83
Current Income Taxes Payable	21.48	23.7	20.58	17.2	16.78	19.11
Current Unearned Revenue	5.28	0.41	1.35	-	-	0.07
Other Current Liabilities	14.48	23.55	14.21	22.82	14.48	12.41
Total Current Liabilities	273.62	373.47	283.34	239.15	185.45	202.66
Long-Term Leases	113.88	102.24	82.74	80.26	64.88	68.94
Pension & Post-Retirement Benefits	7.85	7.42	6.4	8.38	8.63	8.16
Total Liabilities	395.35	483.13	372.48	327.8	258.96	279.76

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	200	200	200	200	200	200
Additional Paid-In Capital	297.64	297.64	297.64	297.64	297.64	297.64
Retained Earnings	886.9	827.31	696.74	581.21	492.92	411.9
Shareholders' Equity	1,385	1,325	1,194	1,079	990.56	909.54
Total Liabilities & Equity	1,780	1,808	1,567	1,407	1,250	1,189

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	121.48	178.33	118.24	86.7	68.95	72.77
Net Cash (Debt)	-74.55	46.02	11.77	21.74	-3.98	67.96
Net Cash Growth	-	290.87%	-45.83%	-	-	98.94%
Net Cash Per Share	-0.09	0.06	0.01	0.03	-0.00	0.08
Filing Date Shares Outstanding	800	800	800	800	800	800
Total Common Shares Outstanding	800	800	800	800	800	800
Working Capital	407.3	378.92	321.94	297.16	262.47	252.81
Book Value Per Share	1.73	1.66	1.49	1.35	1.24	1.14
Tangible Book Value	1,381	1,321	1,191	1,076	987.31	906
Tangible Book Value Per Share	1.73	1.65	1.49	1.35	1.23	1.13
Land	-	334.67	308.1	263.19	234.51	205.52
Buildings	-	535.46	466.58	423.2	388.91	338.37
Machinery	-	449.98	415.53	374.7	346.7	307.43
Construction In Progress	-	2.01	8.82	4.94	0.51	4.5

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 3, 2026

Data Sources Report a data error