Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (BKK:TPRIME)
Thailand · Delayed Price · Currency is THB 8.25
-0.05 (-0.60%)
Sep 4, 2026, 4:35 PM ICT
BKK:TPRIME Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 781.59 | 775.59 | 770.55 | 784.98 | 767.44 | 802.94 |
| 798.34 | 792.5 | 786.73 | 802.55 | 770.06 | 811.32 | |
Revenue Growth (YoY | 1.33% | 0.73% | -1.97% | 4.22% | -5.09% | -12.20% |
Property Expenses | 233.58 | 242.15 | 243.33 | 248.02 | 254.61 | 228.79 |
Selling, General & Administrative | 24.13 | 22.91 | 26.68 | 25.2 | 26.17 | 24.67 |
Other Operating Expenses | - | - | - | - | - | 29.71 |
Total Operating Expenses | 257.7 | 265.06 | 270.02 | 273.22 | 280.79 | 283.17 |
Operating Income | 540.64 | 527.44 | 516.72 | 529.33 | 489.27 | 528.15 |
Interest Expense | -73.26 | -79.42 | -86.29 | -80.82 | -58.43 | -62.36 |
Other Non-Operating Income | -26.76 | -26.78 | -23.1 | -26.76 | -22.8 | -29.51 |
EBT Excluding Unusual Items | 440.62 | 421.23 | 407.32 | 421.75 | 408.04 | 436.28 |
Gain (Loss) on Sale of Investments | 0.18 | 0.08 | 0.05 | - | - | - |
Asset Writedown | 45.47 | -163.63 | -309.75 | 21.34 | -47.91 | -54.63 |
Pretax Income | 486.27 | 257.69 | 97.63 | 443.09 | 360.13 | 381.65 |
Income Tax Expense | 55.88 | 54.32 | 52.42 | 57.52 | 54.33 | 65.46 |
Net Income | 430.38 | 203.37 | 45.21 | 385.57 | 305.8 | 316.19 |
Net Income to Common | 430.38 | 203.37 | 45.21 | 385.57 | 305.8 | 316.19 |
Net Income Growth | 126.46% | 349.83% | -88.27% | 26.08% | -3.29% | -62.72% |
Basic Shares Outstanding | 548 | 548 | 548 | 548 | 548 | 548 |
Diluted Shares Outstanding | 548 | 548 | 548 | 548 | 548 | 548 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.79 | 0.37 | 0.08 | 0.70 | 0.56 | 0.58 |
EPS (Diluted) | 0.79 | 0.37 | 0.08 | 0.70 | 0.56 | 0.58 |
EPS Growth | 126.46% | 349.83% | -88.27% | 26.08% | -3.29% | -62.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.413 | 0.421 | 0.416 | 0.439 | 0.432 | 0.437 |
Dividend Growth | 0.71% | 1.13% | -5.24% | 1.60% | -1.19% | -26.56% |
Operating Margin | 67.72% | 66.55% | 65.68% | 65.96% | 63.54% | 65.10% |
Profit Margin | 53.91% | 25.66% | 5.75% | 48.04% | 39.71% | 38.97% |
EBITDA | 544.21 | 531 | 520.29 | 532.89 | 492.83 | 531.71 |
EBITDA Margin | 68.17% | 67.00% | 66.13% | 66.40% | 64.00% | 65.54% |
D&A For Ebitda | 3.57 | 3.57 | 3.58 | 3.57 | 3.57 | 3.57 |
EBIT | 540.64 | 527.44 | 516.72 | 529.33 | 489.27 | 528.15 |
EBIT Margin | 67.72% | 66.55% | 65.68% | 65.96% | 63.54% | 65.10% |
Effective Tax Rate | 11.49% | 21.08% | 53.69% | 12.98% | 15.09% | 17.15% |
Revenue as Reported | 798.34 | 792.5 | 786.73 | 802.55 | 770.06 | 811.32 |