TV Thunder PCL (BKK:TVT)
Thailand · Delayed Price · Currency is THB 0.2200
-0.0200 (-8.33%)
Sep 3, 2026, 12:23 PM ICT
TV Thunder PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88.81 | 120.52 | 180.41 | 192.11 | 308.43 | 300.28 | |
Revenue Growth | -35.00% | -33.19% | -6.09% | -37.71% | 2.71% | 2.14% |
Cost of Revenue | 73.43 | 101.02 | 121.23 | 130.99 | 228.76 | 195.54 |
Gross Profit | 15.38 | 19.5 | 59.18 | 61.12 | 79.67 | 104.74 |
Selling, General & Admin | 53.15 | 53.31 | 66.04 | 64.78 | 91.95 | 94.38 |
Other Operating Expenses | -19.64 | -15.04 | -8.5 | -3.95 | -4.67 | -3.47 |
Operating Expenses | 33.34 | 38.15 | 57.26 | 60.5 | 87.43 | 88.36 |
Operating Income | -17.96 | -18.65 | 1.92 | 0.63 | -7.76 | 16.38 |
Interest Expense | -0.2 | -0.17 | -0.52 | -0.62 | -1.16 | -1.32 |
EBT Excluding Unusual Items | -18.16 | -18.82 | 1.4 | 0.01 | -8.92 | 15.06 |
Asset Writedown | - | - | - | - | - | 7.72 |
Pretax Income | -18.16 | -18.82 | 1.4 | 0.01 | -8.92 | 22.78 |
Income Tax Expense | 2.37 | 1.34 | 6.07 | 3.39 | 0.75 | 0.19 |
Earnings From Continuing Operations | -20.53 | -20.16 | -4.68 | -3.38 | -9.67 | 22.59 |
Net Income to Company | -20.53 | -20.16 | -4.68 | -3.38 | -9.67 | 22.59 |
Minority Interest in Earnings | -0 | 0.08 | 0.04 | 0.35 | -0.25 | -0.56 |
Net Income | -20.53 | -20.07 | -4.64 | -3.03 | -9.92 | 22.03 |
Net Income to Common | -20.53 | -20.07 | -4.64 | -3.03 | -9.92 | 22.03 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.03 | -0.03 | -0.01 | -0.00 | -0.01 | 0.03 |
EPS (Diluted) | -0.03 | -0.03 | -0.01 | -0.00 | -0.01 | 0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14.46 | -13.64 | 3.02 | 17.67 | 1.28 | 27.35 |
Free Cash Flow Per Share | 0.02 | -0.02 | 0.00 | 0.02 | 0.00 | 0.03 |
Dividend Per Share | - | - | - | - | - | 0.030 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.32% | 16.18% | 32.80% | 31.82% | 25.83% | 34.88% |
Operating Margin | -20.23% | -15.47% | 1.06% | 0.33% | -2.52% | 5.46% |
Profit Margin | -23.12% | -16.66% | -2.57% | -1.58% | -3.21% | 7.34% |
Free Cash Flow Margin | 16.29% | -11.32% | 1.68% | 9.20% | 0.42% | 9.11% |
EBITDA | -9.27 | -9.9 | 11.19 | 10.28 | 2.46 | 26.73 |
EBITDA Margin | -10.44% | -8.21% | 6.20% | 5.35% | 0.80% | 8.90% |
D&A For EBITDA | 8.69 | 8.75 | 9.27 | 9.65 | 10.22 | 10.35 |
EBIT | -17.96 | -18.65 | 1.92 | 0.63 | -7.76 | 16.38 |
EBIT Margin | -20.23% | -15.47% | 1.06% | 0.33% | -2.52% | 5.46% |
Effective Tax Rate | - | - | 434.61% | 43185.78% | - | 0.84% |
Revenue as Reported | 88.81 | 120.52 | 180.41 | 192.11 | 308.43 | 300.28 |