Exotic Food PCL (BKK:XO)

Accolade Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,537	9,550	10,243	5,533	8,453	4,715
Market Cap Growth	-41.31%	-6.77%	85.14%	-34.54%	79.28%	93.04%
Enterprise Value	7,274	9,327	9,576	5,223	8,150	4,369
Last Close Price	17.60	21.77	21.42	11.29	16.67	8.82
PE Ratio	11.82	12.08	13.05	16.27	18.28	14.80
PS Ratio	3.32	3.82	4.04	3.74	5.50	3.70
PB Ratio	4.69	5.76	5.68	4.47	7.45	4.59
P/TBV Ratio	4.71	5.78	5.68	4.47	7.50	4.63
P/FCF Ratio	-	19.29	13.07	34.72	22.48	11.89
P/OCF Ratio	-	12.48	12.47	11.92	18.00	11.41
EV/Sales Ratio	3.20	3.73	3.78	3.53	5.30	3.43
EV/EBITDA Ratio	9.56	10.56	11.13	13.01	15.48	11.63
EV/EBIT Ratio	10.43	11.20	11.80	14.68	16.88	13.13
EV/FCF Ratio	15.07	18.83	12.22	32.78	21.67	11.02
Debt / Equity Ratio	0.03	0.03	0.03	0.11	0.04	0.04
Debt / EBITDA Ratio	0.06	0.05	0.06	0.33	0.08	0.10
Debt / FCF Ratio	0.09	0.09	0.07	0.87	0.11	0.10
Asset Turnover	1.03	1.20	1.34	1.01	1.18	1.17
Inventory Turnover	4.24	7.34	10.19	6.83	7.17	8.11
Quick Ratio	1.79	2.58	3.19	2.61	3.03	3.10
Current Ratio	2.85	3.37	3.60	3.15	3.73	3.64
Return on Equity (ROE)	34.83%	45.67%	51.61%	28.67%	42.78%	34.86%
Return on Assets (ROA)	19.82%	24.94%	26.78%	15.12%	23.08%	19.09%
Return on Capital (ROIC)	23.16%	29.25%	31.38%	17.42%	26.95%	22.01%
Return on Capital Employed (ROCE)	42.40%	49.00%	44.10%	26.40%	41.20%	31.40%
Earnings Yield	8.49%	8.28%	7.66%	6.15%	5.47%	6.75%
FCF Yield	6.40%	5.18%	7.65%	2.88%	4.45%	8.41%
Dividend Yield	11.60%	9.59%	4.15%	3.53%	4.85%	6.90%
Payout Ratio	174.99%	120.68%	30.85%	74.72%	76.99%	29.07%
Buyback Yield / Dilution	-0.21%	-0.23%	-0.30%	-0.11%	-0.01%	-1.95%
Total Shareholder Return	11.39%	9.37%	3.84%	3.42%	4.84%	4.95%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.