Exotic Food PCL (BKK:XO)

Exotic Food PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,381	9,550	10,243	5,533	8,453	4,715
Market Cap Growth	-32.58%	-6.77%	85.14%	-34.54%	79.28%	93.04%
Enterprise Value	5,945	9,327	9,576	5,223	8,150	4,369
Last Close Price	14.90	21.36	21.02	11.07	16.35	8.65
PE Ratio	11.93	12.08	13.05	16.27	18.28	14.80
Forward PE	12.06	14.83	14.83	14.83	14.83	14.83
PS Ratio	3.00	3.82	4.04	3.74	5.50	3.70
PB Ratio	3.61	5.76	5.68	4.47	7.45	4.59
P/TBV Ratio	3.62	5.78	5.68	4.47	7.50	4.63
P/FCF Ratio	11.70	19.29	13.07	34.72	22.48	11.89
P/OCF Ratio	9.93	12.48	12.47	11.92	18.00	11.41
EV/Sales Ratio	2.80	3.73	3.78	3.53	5.30	3.43
EV/EBITDA Ratio	8.94	10.56	11.13	13.01	15.48	11.63
EV/EBIT Ratio	10.00	11.20	11.80	14.68	16.88	13.13
EV/FCF Ratio	10.90	18.83	12.22	32.78	21.67	11.02
Debt / Equity Ratio	0.03	0.03	0.03	0.11	0.04	0.04
Debt / EBITDA Ratio	0.07	0.05	0.06	0.33	0.08	0.10
Debt / FCF Ratio	0.08	0.09	0.07	0.87	0.11	0.10
Asset Turnover	1.09	1.20	1.34	1.01	1.18	1.17
Inventory Turnover	4.22	7.34	10.19	6.83	7.17	8.11
Quick Ratio	2.72	2.58	3.19	2.61	3.03	3.10
Current Ratio	3.94	3.37	3.60	3.15	3.73	3.64
Return on Equity (ROE)	32.39%	45.67%	51.61%	28.67%	42.78%	34.86%
Return on Assets (ROA)	19.13%	24.94%	26.78%	15.12%	23.08%	19.09%
Return on Capital (ROIC)	21.93%	29.25%	31.38%	17.42%	26.95%	22.01%
Return on Capital Employed (ROCE)	32.90%	49.00%	44.10%	26.40%	41.20%	31.40%
Earnings Yield	8.39%	8.28%	7.66%	6.15%	5.47%	6.75%
FCF Yield	8.55%	5.18%	7.65%	2.88%	4.45%	8.41%
Dividend Yield	4.82%	9.78%	4.23%	3.59%	4.94%	7.03%
Payout Ratio	57.45%	120.68%	30.85%	74.72%	76.99%	29.07%
Buyback Yield / Dilution	-0.16%	-0.23%	-0.30%	-0.11%	-0.01%	-1.95%
Total Shareholder Return	4.69%	9.55%	3.92%	3.49%	4.93%	5.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.