Exotic Food PCL (BKK:XO)
Thailand flag Thailand · Delayed Price · Currency is THB
19.20
-0.10 (-0.52%)
Jul 2, 2026, 12:29 PM ICT

Exotic Food PCL Statistics

Total Valuation

Exotic Food PCL has a market cap or net worth of THB 8.27 billion. The enterprise value is 7.79 billion.

Market Cap8.27B
Enterprise Value 7.79B

Important Dates

The next estimated earnings date is Thursday, September 3, 2026.

Earnings Date Sep 3, 2026
Ex-Dividend Date Mar 9, 2026

Share Statistics

Exotic Food PCL has 428.26 million shares outstanding. The number of shares has increased by 0.09% in one year.

Current Share Class 428.26M
Shares Outstanding 428.26M
Shares Change (YoY) +0.09%
Shares Change (QoQ) n/a
Owned by Insiders (%) 58.73%
Owned by Institutions (%) 1.34%
Float 176.75M

Valuation Ratios

The trailing PE ratio is 15.83 and the forward PE ratio is 15.32.

PE Ratio 15.83
Forward PE 15.32
PS Ratio 3.77
PB Ratio 4.51
P/TBV Ratio 4.52
P/FCF Ratio 15.80
P/OCF Ratio 13.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.79, with an EV/FCF ratio of 14.89.

EV / Earnings 14.92
EV / Sales 3.55
EV / EBITDA 11.79
EV / EBIT 13.41
EV / FCF 14.89

Financial Position

The company has a current ratio of 3.39, with a Debt / Equity ratio of 0.02.

Current Ratio 3.39
Quick Ratio 2.52
Debt / Equity 0.02
Debt / EBITDA 0.06
Debt / FCF 0.08
Interest Coverage 302.11

Financial Efficiency

Return on equity (ROE) is 30.36% and return on invested capital (ROIC) is 40.74%.

Return on Equity (ROE) 30.36%
Return on Assets (ROA) 17.54%
Return on Invested Capital (ROIC) 40.74%
Return on Capital Employed (ROCE) 31.04%
Weighted Average Cost of Capital (WACC) 4.34%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.06
Inventory Turnover 4.13

Taxes

In the past 12 months, Exotic Food PCL has paid 49.25 million in taxes.

Income Tax 49.25M
Effective Tax Rate 8.62%

Stock Price Statistics

The stock price has increased by +24.52% in the last 52 weeks. The beta is 0.02, so Exotic Food PCL's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change +24.52%
50-Day Moving Average 14.40
200-Day Moving Average 14.73
Relative Strength Index (RSI) 79.52
Average Volume (20 Days) 3,677,071

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exotic Food PCL had revenue of THB 2.19 billion and earned 522.15 million in profits. Earnings per share was 1.22.

Revenue2.19B
Gross Profit 974.43M
Operating Income 580.75M
Pretax Income 571.41M
Net Income 522.15M
EBITDA 648.28M
EBIT 580.75M
Earnings Per Share (EPS) 1.22
Full Income Statement

Balance Sheet

The company has 517.54 million in cash and 41.96 million in debt, with a net cash position of 475.58 million or 1.11 per share.

Cash & Cash Equivalents 517.54M
Total Debt 41.96M
Net Cash 475.58M
Net Cash Per Share 1.11
Equity (Book Value) 1.83B
Book Value Per Share 4.28
Working Capital 763.22M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 617.52 million and capital expenditures -94.37 million, giving a free cash flow of 523.16 million.

Operating Cash Flow 617.52M
Capital Expenditures -94.37M
Depreciation & Amortization 67.54M
Net Borrowing -11.68M
Free Cash Flow 523.16M
FCF Per Share 1.22
Full Cash Flow Statement

Margins

Gross margin is 44.44%, with operating and profit margins of 26.49% and 23.81%.

Gross Margin 44.44%
Operating Margin 26.49%
Pretax Margin 26.06%
Profit Margin 23.81%
EBITDA Margin 29.57%
EBIT Margin 26.49%
FCF Margin 23.86%

Dividends & Yields

This stock pays an annual dividend of 0.69, which amounts to a dividend yield of 3.56%.

Dividend Per Share 0.69
Dividend Yield 3.56%
Dividend Growth (YoY) -67.05%
Years of Dividend Growth n/a
Payout Ratio 56.43%
Buyback Yield -0.09%
Shareholder Yield 3.53%
Earnings Yield 6.32%
FCF Yield 6.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Exotic Food PCL is 15.35, which is -20.05% lower than the current price. The consensus rating is "Sell".

Price Target 15.35
Price Target Difference -20.05%
Analyst Consensus Sell
Analyst Count 2
Revenue Growth Forecast (3Y) 2.65%
EPS Growth Forecast (3Y) 3.48%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Exotic Food PCL has an Altman Z-Score of 14.17 and a Piotroski F-Score of 6.

Altman Z-Score 14.17
Piotroski F-Score 6