Exotic Food PCL (BKK:XO)
Thailand · Delayed Price · Currency is THB 18.70
+0.50 (2.75%)
Aug 11, 2026, 4:35 PM ICT
Exotic Food PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,009 | 6,295 | 9,550 | 10,243 | 5,533 | 8,453 | |
Market Cap Growth | 3.31% | -34.08% | -6.77% | 85.14% | -34.54% | 79.28% |
Enterprise Value | 7,459 | 5,859 | 9,327 | 9,576 | 5,223 | 8,150 |
Last Close Price | 18.70 | 14.33 | 20.82 | 20.49 | 10.80 | 15.94 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.32 | 12.43 | 12.08 | 13.05 | 16.27 | 18.28 |
Forward PE | 13.45 | 11.25 | 11.58 | 12.20 | 15.16 | 23.23 |
PS Ratio | 3.69 | 2.91 | 3.82 | 4.04 | 3.74 | 5.50 |
PB Ratio | 4.12 | 3.39 | 5.76 | 5.68 | 4.47 | 7.45 |
P/TBV Ratio | 4.13 | 3.40 | 5.78 | 5.68 | 4.47 | 7.50 |
P/FCF Ratio | 16.16 | 11.50 | 19.29 | 13.07 | 34.72 | 22.48 |
P/OCF Ratio | 13.49 | 10.06 | 12.48 | 12.47 | 11.92 | 18.00 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.44 | 2.71 | 3.73 | 3.78 | 3.53 | 5.30 |
EV/EBITDA Ratio | 12.61 | 9.17 | 10.38 | 10.71 | 13.01 | 15.48 |
EV/EBIT Ratio | 14.65 | 10.17 | 11.00 | 11.33 | 14.68 | 16.88 |
EV/FCF Ratio | 15.05 | 10.70 | 18.83 | 12.22 | 32.78 | 21.67 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.03 | 0.03 | 0.11 | 0.04 |
Debt / EBITDA Ratio | 0.06 | 0.07 | 0.05 | 0.06 | 0.33 | 0.08 |
Debt / FCF Ratio | 0.08 | 0.08 | 0.09 | 0.07 | 0.87 | 0.11 |
Net Debt / Equity Ratio | -0.26 | -0.33 | -0.23 | -0.48 | -0.28 | -0.39 |
Net Debt / EBITDA Ratio | -0.73 | -0.96 | -0.43 | -0.96 | -0.85 | -0.84 |
Net Debt / FCF Ratio | -0.91 | -1.12 | -0.78 | -1.09 | -2.15 | -1.18 |
Asset Turnover | 1.06 | 1.05 | 1.20 | 1.34 | 1.01 | 1.18 |
Inventory Turnover | 4.13 | 5.99 | 7.34 | 10.19 | 6.83 | 7.17 |
Quick Ratio | 2.52 | 3.20 | 2.58 | 3.19 | 2.61 | 3.03 |
Current Ratio | 3.39 | 3.92 | 3.37 | 3.60 | 3.15 | 3.73 |
Return on Equity (ROE) | 30.36% | 28.81% | 45.67% | 51.61% | 28.67% | 42.78% |
Return on Assets (ROA) | 17.54% | 17.45% | 25.40% | 27.91% | 15.12% | 23.08% |
Return on Invested Capital (ROIC) | 40.74% | 40.93% | 72.75% | 89.22% | 43.12% | 72.08% |
Return on Capital Employed (ROCE) | 31.00% | 30.40% | 49.90% | 45.90% | 26.40% | 41.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.77% | 8.05% | 8.28% | 7.66% | 6.15% | 5.47% |
FCF Yield | 6.19% | 8.70% | 5.18% | 7.65% | 2.88% | 4.45% |
Dividend Yield | 3.78% | 4.80% | 10.03% | 4.33% | 3.69% | 5.07% |
Payout Ratio | 63.79% | 60.69% | 120.68% | 30.85% | 74.72% | 76.99% |
Buyback Yield / Dilution | -0.09% | -0.17% | -0.23% | -0.30% | -0.11% | -0.01% |
Total Shareholder Return | 3.55% | 4.63% | 9.80% | 4.03% | 3.58% | 5.06% |