Exotic Food PCL (BKK:XO)
Thailand flag Thailand · Delayed Price · Currency is THB
15.10
-0.40 (-2.58%)
Jun 13, 2025, 4:39 PM ICT

Exotic Food PCL Statistics

Total Valuation

Exotic Food PCL has a market cap or net worth of THB 6.64 billion. The enterprise value is 6.37 billion.

Market Cap 6.64B
Enterprise Value 6.37B

Important Dates

The last earnings date was Thursday, May 15, 2025.

Earnings Date May 15, 2025
Ex-Dividend Date Mar 13, 2025

Share Statistics

Exotic Food PCL has 428.26 million shares outstanding. The number of shares has increased by 0.21% in one year.

Current Share Class 428.26M
Shares Outstanding 428.26M
Shares Change (YoY) +0.21%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 56.66%
Owned by Institutions (%) 3.69%
Float 185.59M

Valuation Ratios

The trailing PE ratio is 10.41 and the forward PE ratio is 11.15.

PE Ratio 10.41
Forward PE 11.15
PS Ratio 2.92
PB Ratio 4.13
P/TBV Ratio 4.15
P/FCF Ratio 13.75
P/OCF Ratio 9.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.38, with an EV/FCF ratio of 13.21.

EV / Earnings 9.96
EV / Sales 2.81
EV / EBITDA 8.38
EV / EBIT 9.14
EV / FCF 13.21

Financial Position

The company has a current ratio of 2.85, with a Debt / Equity ratio of 0.03.

Current Ratio 2.85
Quick Ratio 1.79
Debt / Equity 0.03
Debt / EBITDA 0.06
Debt / FCF 0.09
Interest Coverage 358.98

Financial Efficiency

Return on equity (ROE) is 34.83% and return on invested capital (ROIC) is 23.16%.

Return on Equity (ROE) 34.83%
Return on Assets (ROA) 19.83%
Return on Invested Capital (ROIC) 23.16%
Return on Capital Employed (ROCE) 42.36%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.03
Inventory Turnover 4.24

Taxes

In the past 12 months, Exotic Food PCL has paid 48.53 million in taxes.

Income Tax 48.53M
Effective Tax Rate 7.05%

Stock Price Statistics

The stock price has decreased by -47.46% in the last 52 weeks. The beta is 0.37, so Exotic Food PCL's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change -47.46%
50-Day Moving Average 15.51
200-Day Moving Average 19.46
Relative Strength Index (RSI) 50.32
Average Volume (20 Days) 413,119

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exotic Food PCL had revenue of THB 2.27 billion and earned 640.28 million in profits. Earnings per share was 1.49.

Revenue 2.27B
Gross Profit 1.07B
Operating Income 697.54M
Pretax Income 688.81M
Net Income 640.28M
EBITDA 748.28M
EBIT 697.54M
Earnings Per Share (EPS) 1.49
Full Income Statement

Balance Sheet

The company has 307.32 million in cash and 44.20 million in debt, giving a net cash position of 263.12 million or 0.61 per share.

Cash & Cash Equivalents 307.32M
Total Debt 44.20M
Net Cash 263.12M
Net Cash Per Share 0.61
Equity (Book Value) 1.61B
Book Value Per Share 3.75
Working Capital 557.11M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 721.86 million and capital expenditures -239.17 million, giving a free cash flow of 482.69 million.

Operating Cash Flow 721.86M
Capital Expenditures -239.17M
Free Cash Flow 482.69M
FCF Per Share 1.13
Full Cash Flow Statement

Margins

Gross margin is 47.21%, with operating and profit margins of 30.72% and 28.20%.

Gross Margin 47.21%
Operating Margin 30.72%
Pretax Margin 30.33%
Profit Margin 28.20%
EBITDA Margin 32.95%
EBIT Margin 30.72%
FCF Margin 21.26%

Dividends & Yields

This stock pays an annual dividend of 2.09, which amounts to a dividend yield of 13.38%.

Dividend Per Share 2.09
Dividend Yield 13.38%
Dividend Growth (YoY) 135.14%
Years of Dividend Growth 1
Payout Ratio 174.99%
Buyback Yield -0.21%
Shareholder Yield 13.17%
Earnings Yield 9.65%
FCF Yield 7.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Exotic Food PCL has an Altman Z-Score of 20.88 and a Piotroski F-Score of 4.

Altman Z-Score 20.88
Piotroski F-Score 4