Agile Content, S.A. (BME:AGIL)
2.220
+0.060 (2.78%)
Jun 26, 2026, 4:06 PM CET
Agile Content Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 83.17 | 101.19 | 83.41 | 101.51 | 54.95 | |
Revenue Growth (YoY) | -17.81% | 21.32% | -17.83% | 84.75% | 169.30% |
Cost of Revenue | 58.69 | 71.26 | 60.66 | 71.06 | 36.23 |
Gross Profit | 24.48 | 29.93 | 22.75 | 30.45 | 18.71 |
Selling, General & Admin | 0.61 | 1.02 | 0.96 | 1.07 | 13.04 |
Other Operating Expenses | 11.32 | 15.03 | 12.93 | 17.81 | 0.62 |
Operating Expenses | 22.13 | 27.23 | 24.13 | 28.79 | 22.34 |
Operating Income | 2.35 | 2.69 | -1.38 | 1.67 | -3.63 |
Interest Expense | -4.53 | -3.72 | -1.91 | -1.89 | -2.11 |
Interest & Investment Income | 0.02 | 0.04 | 0.01 | 0 | - |
Earnings From Equity Investments | 1.62 | 4.52 | - | - | - |
Currency Exchange Gain (Loss) | -0.05 | 0.35 | 0 | 0.17 | -0.02 |
Other Non Operating Income (Expenses) | -1.4 | -0.08 | 0.41 | 0.34 | 0.01 |
EBT Excluding Unusual Items | -1.99 | 3.8 | -2.87 | 0.28 | -5.74 |
Gain (Loss) on Sale of Assets | - | 1.54 | - | - | - |
Asset Writedown | - | -2.22 | -0.06 | -0.8 | - |
Pretax Income | -1.99 | 3.12 | -2.93 | -0.52 | -5.74 |
Income Tax Expense | -0.96 | 1.37 | 0.02 | 0.21 | 0.03 |
Earnings From Continuing Operations | -1.03 | 1.75 | -2.95 | -0.72 | -5.77 |
Earnings From Discontinued Operations | - | - | 4.1 | - | - |
Net Income to Company | -1.03 | 1.75 | 1.15 | -0.72 | -5.77 |
Minority Interest in Earnings | - | -0.18 | -0.02 | -1.3 | - |
Net Income | -1.03 | 1.57 | 1.12 | -2.02 | -5.77 |
Net Income to Common | -1.03 | 1.57 | 1.12 | -2.02 | -5.77 |
Net Income Growth | - | 39.18% | - | - | - |
Shares Outstanding (Basic) | 23 | 21 | 23 | 20 | 23 |
Shares Outstanding (Diluted) | 23 | 21 | 23 | 20 | 23 |
Shares Change (YoY) | 11.59% | -8.51% | 12.35% | -12.30% | 10.39% |
EPS (Basic) | -0.04 | 0.08 | 0.05 | -0.10 | -0.25 |
EPS (Diluted) | -0.04 | 0.08 | 0.05 | -0.10 | -0.25 |
EPS Growth | - | 52.12% | - | - | - |
Free Cash Flow | 2.91 | 7.47 | 11.68 | 13.52 | 3.2 |
Free Cash Flow Per Share | 0.13 | 0.36 | 0.51 | 0.67 | 0.14 |
Gross Margin | 29.43% | 29.58% | 27.27% | 30.00% | 34.06% |
Operating Margin | 2.83% | 2.66% | -1.66% | 1.64% | -6.61% |
Profit Margin | -1.24% | 1.55% | 1.35% | -1.99% | -10.50% |
Free Cash Flow Margin | 3.50% | 7.38% | 14.00% | 13.32% | 5.82% |
EBITDA | 4.63 | 5.1 | 1.54 | 4.81 | 1.19 |
EBITDA Margin | 5.57% | 5.04% | 1.84% | 4.74% | 2.16% |
D&A For EBITDA | 2.28 | 2.4 | 2.92 | 3.15 | 4.82 |
EBIT | 2.35 | 2.69 | -1.38 | 1.67 | -3.63 |
EBIT Margin | 2.83% | 2.66% | -1.66% | 1.64% | -6.61% |
Effective Tax Rate | - | 43.94% | - | - | - |
Revenue as Reported | - | - | - | - | 54.95 |
Advertising Expenses | 0.61 | 1.02 | 0.96 | 0.94 | 0.44 |