Agile Content Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	47	67	76	100	148	160
Market Cap Growth	-20.85%	-12.34%	-24.23%	-32.31%	-6.94%	138.86%
Enterprise Value	79	97	96	130	159	160
Last Close Price	2.04	2.90	3.30	4.36	7.10	8.05
PE Ratio	25.90	42.62	67.67	-	-	-
Forward PE	116.57	136.15	-	-	-	201.58
PS Ratio	0.55	0.79	0.91	0.99	2.70	7.82
PB Ratio	1.19	1.59	1.50	1.98	3.20	5.77
P/FCF Ratio	-	8.94	6.52	7.43	46.40	-
P/OCF Ratio	-	8.08	6.28	7.23	45.48	-
EV/Sales Ratio	0.93	1.16	1.15	1.28	2.89	7.82
EV/EBITDA Ratio	7.59	70.57	62.21	27.04	133.52	430.81
EV/EBIT Ratio	11.68	-	-	78.18	-	-
EV/FCF Ratio	-53.22	13.01	8.18	9.63	49.54	-
Debt / Equity Ratio	1.00	0.96	0.72	0.76	0.92	0.80
Debt / EBITDA Ratio	9.57	12.51	11.38	6.41	36.14	59.86
Debt / FCF Ratio	-	5.38	3.11	2.83	13.41	-
Net Debt / Equity Ratio	0.82	0.61	0.42	0.42	0.62	0.18
Net Debt / EBITDA Ratio	14.17	18.74	13.91	4.38	24.07	13.77
Net Debt / FCF Ratio	-21.80	3.46	1.83	1.56	8.93	-2.29
Asset Turnover	0.71	0.66	0.65	0.82	0.58	0.43
Inventory Turnover	42.42	50.20	51.84	50.27	29.31	33.37
Quick Ratio	0.61	0.72	0.93	0.87	0.72	0.85
Current Ratio	1.23	1.24	1.02	0.97	0.86	1.14
Return on Equity (ROE)	-2.44%	-4.89%	-5.83%	-1.49%	-15.58%	-13.88%
Return on Assets (ROA)	0.25%	-0.50%	-0.68%	0.84%	-2.39%	-1.59%
Return on Invested Capital (ROIC)	-2.93%	-1.47%	-1.93%	2.27%	-6.74%	-5.15%
Return on Capital Employed (ROCE)	0.60%	-1.30%	-1.70%	2.10%	-5.00%	-3.30%
Earnings Yield	3.86%	2.35%	1.48%	-2.01%	-3.89%	-1.79%
FCF Yield	-3.18%	11.19%	15.34%	13.46%	2.15%	-1.40%
Buyback Yield / Dilution	-	8.51%	-12.35%	12.30%	-10.39%	-18.41%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.