Agile Content Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51	50	67	76	100	148
Market Cap Growth	-1.41%	-25.11%	-12.34%	-24.23%	-32.31%	-6.94%
Enterprise Value	81	82	97	96	130	159
Last Close Price	2.22	2.18	2.90	3.30	4.36	7.10
PE Ratio	-	-	42.62	67.67	-	-
Forward PE	19.73	-	136.15	-	-	-
PS Ratio	0.61	0.60	0.66	0.91	0.99	2.70
PB Ratio	1.32	1.30	1.59	1.50	1.98	3.20
P/FCF Ratio	17.49	17.16	8.94	6.52	7.43	46.40
P/OCF Ratio	15.55	15.26	8.08	6.28	7.23	45.48
EV/Sales Ratio	0.97	0.99	0.96	1.15	1.28	2.89
EV/EBITDA Ratio	10.30	17.71	19.07	62.21	27.04	133.52
EV/EBIT Ratio	20.35	34.90	36.07	-	78.18	-
EV/FCF Ratio	27.74	28.18	13.01	8.18	9.63	49.54
Debt / Equity Ratio	1.04	1.04	0.96	0.72	0.76	0.92
Debt / EBITDA Ratio	6.42	6.42	5.80	11.38	6.41	36.14
Debt / FCF Ratio	13.72	13.72	5.38	3.11	2.83	13.41
Net Debt / Equity Ratio	0.78	0.78	0.61	0.42	0.42	0.62
Net Debt / EBITDA Ratio	6.45	6.45	5.06	13.91	4.38	24.07
Net Debt / FCF Ratio	10.26	10.26	3.46	1.83	1.56	8.93
Asset Turnover	0.68	0.68	0.79	0.65	0.82	0.58
Inventory Turnover	51.57	51.57	59.58	51.84	50.27	29.31
Quick Ratio	0.50	0.50	0.72	0.93	0.87	0.72
Current Ratio	0.55	0.55	1.24	1.02	0.97	0.86
Return on Equity (ROE)	-2.57%	-2.57%	3.77%	-5.83%	-1.49%	-15.58%
Return on Assets (ROA)	1.21%	1.21%	1.32%	-0.68%	0.84%	-2.39%
Return on Invested Capital (ROIC)	3.44%	3.45%	2.16%	-1.93%	2.27%	-6.74%
Return on Capital Employed (ROCE)	4.20%	4.20%	3.40%	-1.70%	2.10%	-5.00%
Earnings Yield	-2.03%	-2.07%	2.35%	1.48%	-2.01%	-3.89%
FCF Yield	5.72%	5.83%	11.19%	15.34%	13.46%	2.15%
Buyback Yield / Dilution	-11.59%	-11.59%	8.51%	-12.35%	12.30%	-10.39%