Griñó Ecologic, S.A. (BME:GRI)
1.660
0.00 (0.00%)
Aug 6, 2026, 4:00 PM CET
Griñó Ecologic Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 74.05 | 68.26 | 67.25 | 62.24 | 53.26 | |
Revenue Growth | 8.48% | 1.51% | 8.05% | 16.86% | 9.60% |
Cost of Revenue | 36.34 | 32.62 | 32.5 | 31.48 | 25.47 |
Gross Profit | 37.72 | 35.64 | 34.74 | 30.75 | 27.79 |
Selling, General & Admin | 15.32 | 13.58 | 14.01 | 11.91 | 10.54 |
Depreciation & Amortization Expenses | 5.14 | 4.9 | 4.76 | 4.52 | 4.3 |
Other Operating Expenses | 13.3 | 11.91 | 10.68 | 9.12 | 9.62 |
Total Operating Expenses | 33.75 | 30.4 | 29.45 | 25.55 | 24.45 |
Operating Income | 3.85 | 5.37 | 5.32 | 5.2 | 3.33 |
Interest Income | 0.99 | 0.9 | 0.75 | 0.62 | 0.39 |
Interest Expense | -0.75 | -0.92 | -0.99 | -0.45 | -0.49 |
Other Non-Operating Income (Expense) | -0.15 | -0.39 | 0.03 | - | - |
Total Non-Operating Income (Expense) | 0.09 | -0.41 | -0.21 | 0.17 | -0.11 |
Pretax Income | 4.06 | 4.83 | 5.08 | 5.37 | 3.22 |
Provision for Income Taxes | 1.64 | 2.03 | 1.78 | 1.46 | 1.15 |
Net Income | 2.42 | 2.8 | 3.31 | 3.91 | 2.07 |
Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 |
Net Income to Common | 2.42 | 2.81 | 3.31 | 3.91 | 2.07 |
Net Income Growth | -13.78% | -15.19% | -15.36% | 88.75% | 40.84% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 |
Shares Change | - | -0.08% | -0.02% | -0.01% | 0.05% |
EPS (Basic) | 0.08 | 0.09 | 0.11 | 0.13 | 0.07 |
EPS (Diluted) | 0.08 | 0.09 | 0.11 | 0.13 | 0.07 |
EPS Growth | -13.78% | -15.13% | -15.35% | 88.76% | 40.77% |
Free Cash Flow | 4.31 | 5.45 | 5.86 | 2.48 | 7.06 |
Free Cash Flow Growth | -20.95% | -6.95% | 135.94% | -64.84% | 115.72% |
Free Cash Flow Per Share | 0.14 | 0.18 | 0.19 | 0.08 | 0.23 |
Gross Margin | 50.93% | 52.21% | 51.67% | 49.41% | 52.17% |
Operating Margin | 5.20% | 7.86% | 7.91% | 8.36% | 6.26% |
Profit Margin | 3.26% | 4.11% | 4.92% | 6.28% | 3.89% |
FCF Margin | 5.82% | 7.99% | 8.71% | 3.99% | 13.26% |
EBITDA | 8.99 | 10.27 | 10.08 | 9.72 | 7.63 |
EBITDA Margin | 12.14% | 15.05% | 14.99% | 15.62% | 14.33% |
EBIT | 3.85 | 5.37 | 5.32 | 5.2 | 3.33 |
EBIT Margin | 5.20% | 7.86% | 7.91% | 8.36% | 6.26% |
Effective Tax Rate | 40.43% | 41.94% | 34.93% | 27.21% | 35.82% |