Griñó Ecologic, S.A. (BME:GRI)
Spain · Delayed Price · Currency is EUR 1.680
0.00 (0.00%)
Aug 27, 2026, 4:00 PM CET
Griñó Ecologic Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 74.51 | 68.68 | 67.45 | 62.48 | 53.42 | |
Revenue Growth | 8.50% | 1.82% | 7.94% | 16.97% | 9.32% |
Cost of Revenue | 51.76 | 46.08 | 46.49 | 43.39 | 36.01 |
Gross Profit | 22.75 | 22.59 | 20.96 | 19.09 | 17.41 |
Selling, General & Admin | 13.75 | 12.25 | 11.1 | 10.17 | 8.42 |
Other Operating Expenses | 0.11 | 0.16 | -0.34 | -1.25 | 0.18 |
Operating Expenses | 19 | 17.31 | 15.53 | 13.44 | 12.89 |
Operating Income | 3.74 | 5.28 | 5.43 | 5.65 | 4.52 |
Interest Expense | -0.75 | -0.92 | -0.99 | -0.45 | -0.49 |
Interest & Investment Income | 0.99 | 0.9 | 0.75 | 0.62 | 0.39 |
Currency Exchange Gain (Loss) | - | -0 | - | - | - |
Other Non Operating Income (Expenses) | 0.04 | 0.01 | 0.01 | 0.44 | 0.29 |
EBT Excluding Unusual Items | 4.03 | 5.26 | 5.2 | 6.26 | 4.7 |
Gain (Loss) on Sale of Assets | - | - | - | 0 | 0.01 |
Asset Writedown | -0.08 | -0.55 | - | -0.92 | -1.5 |
Other Unusual Items | 0.1 | 0.12 | -0.12 | 0.03 | 0.02 |
Pretax Income | 4.06 | 4.83 | 5.08 | 5.37 | 3.22 |
Income Tax Expense | 1.64 | 2.03 | 1.78 | 1.46 | 1.15 |
Earnings From Continuing Operations | 2.42 | 2.8 | 3.31 | 3.91 | 2.07 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 |
Net Income | 2.42 | 2.81 | 3.31 | 3.91 | 2.07 |
Net Income to Common | 2.42 | 2.81 | 3.31 | 3.91 | 2.07 |
Net Income Growth | -13.78% | -15.19% | -15.36% | 88.75% | 40.84% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 |
Shares Change | - | -0.07% | -0.02% | -0.01% | 0.05% |
EPS (Basic) | 0.08 | 0.09 | 0.11 | 0.13 | 0.07 |
EPS (Diluted) | 0.08 | 0.09 | 0.11 | 0.13 | 0.07 |
EPS Growth | -13.78% | -15.13% | -15.34% | 88.76% | 40.77% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.31 | 5.45 | 5.86 | 2.48 | 7.06 |
Free Cash Flow Per Share | 0.14 | 0.18 | 0.19 | 0.08 | 0.23 |
Gross Margin | 30.53% | 32.90% | 31.07% | 30.55% | 32.59% |
Operating Margin | 5.02% | 7.69% | 8.05% | 9.05% | 8.46% |
Profit Margin | 3.25% | 4.09% | 4.91% | 6.26% | 3.88% |
Free Cash Flow Margin | 5.78% | 7.94% | 8.69% | 3.97% | 13.22% |
EBITDA | 8.87 | 10.17 | 10.17 | 10.1 | 8.68 |
EBITDA Margin | 11.90% | 14.81% | 15.08% | 16.17% | 16.26% |
D&A For EBITDA | 5.12 | 4.89 | 4.74 | 4.45 | 4.17 |
EBIT | 3.74 | 5.28 | 5.43 | 5.65 | 4.52 |
EBIT Margin | 5.02% | 7.69% | 8.05% | 9.05% | 8.46% |
Effective Tax Rate | 40.43% | 41.94% | 34.93% | 27.21% | 35.82% |
Revenue as Reported | 74.05 | 68.26 | 67.25 | 62.24 | - |