Neinor Homes, S.A. (BME:HOME)
15.70
-0.14 (-0.88%)
Aug 3, 2026, 5:35 PM CET
Neinor Homes Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 547.13 | 802.74 | 368.98 | 188.36 | 229.03 | 309.64 |
Short-Term Investments | 39.61 | 36.22 | - | 11.97 | 24.86 | 14.82 |
Cash & Short-Term Investments | 586.74 | 838.96 | 368.98 | 200.33 | 253.9 | 324.46 |
Cash Growth | -30.06% | 127.37% | 84.19% | -21.10% | -21.75% | 19.11% |
Accounts Receivable | 139.85 | 130.67 | 78.18 | 102.41 | 49.7 | 70.73 |
Other Receivables | 26.01 | 22.02 | 21.92 | 24.49 | 20.11 | 8.16 |
Total Trade Receivables | 165.86 | 152.68 | 100.09 | 126.9 | 69.81 | 78.9 |
Inventory | 2,347 | 2,471 | 935.66 | 1,012 | 1,129 | 1,323 |
Other Current Assets | 7.29 | 21.47 | 20.44 | 0.34 | 32.96 | - |
Total Current Assets | 3,107 | 3,484 | 1,432 | 1,340 | 1,486 | 1,726 |
Net Property, Plant & Equipment | 56.46 | 71.57 | 135.73 | 157.51 | 150.98 | 113.91 |
Other Intangible Assets | 12.17 | 14.39 | 3.09 | 4.6 | 8.84 | 9.08 |
Goodwill | 4.47 | 4.47 | 4.47 | 4.47 | 4.47 | 4.47 |
Long-Term Investments | 170.99 | 203.85 | 45.04 | 33.46 | 36.14 | 14.88 |
Other Long-Term Assets | 143.08 | 152.39 | 96.05 | 105.59 | 94.77 | 98.32 |
Total Assets | 3,494 | 3,931 | 1,725 | 1,646 | 1,781 | 1,967 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 289.81 | 318.9 | 124.29 | 136.45 | 221.42 | 255.32 |
Short-Term Debt | 74.59 | 133.76 | 65.19 | 5.85 | 5.02 | 6.39 |
Current Portion of Long-Term Debt | 415.47 | 419.45 | 154.79 | 220.12 | 128.67 | 213.95 |
Other Current Liabilities | 580.99 | 850.63 | 144.42 | 125.25 | 134.24 | 197.69 |
Total Current Liabilities | 1,361 | 1,723 | 488.69 | 487.66 | 489.35 | 673.35 |
Long-Term Debt | 14.01 | 20.97 | 359.99 | 163.47 | 68.36 | 44.82 |
Other Long-Term Liabilities | 1,045 | 806.47 | 14.92 | 16.48 | 293.26 | 304.05 |
Total Long-Term Liabilities | 1,059 | 827.44 | 374.9 | 179.95 | 361.62 | 75.83 |
Total Liabilities | 2,420 | 2,550 | 863.59 | 667.61 | 850.97 | 749.18 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 375.95 | 415.95 | 478.3 | 655.23 | 736.78 | 799.89 |
Treasury Stock | -24.53 | -4.06 | -5.42 | -4.65 | -57.99 | -40.21 |
Additional Paid-in Capital | 175.91 | 245.9 | 0.06 | 0.06 | 0.06 | 3.49 |
Accumulated Other Comprehensive Income | -0.5 | -1.96 | -7.04 | -5.16 | 3.67 | - |
Retained Earnings | 522.41 | 504.08 | 389.31 | 327.31 | 244.65 | 180.21 |
Total Common Shareholders' Equity | 1,049 | 1,161 | 858.74 | 975.37 | 927.17 | 943.39 |
Minority Interest | 25.02 | 219.62 | 2.97 | 2.59 | 2.84 | 1.11 |
Shareholders' Equity | 1,075 | 1,380 | 861.71 | 977.95 | 930.01 | 944.5 |
Total Liabilities & Equity | 3,494 | 3,931 | 1,725 | 1,646 | 1,781 | 1,967 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 504.07 | 574.18 | 579.97 | 389.44 | 202.05 | 265.15 |
Net Cash (Debt) | 82.67 | 264.77 | -210.99 | -189.11 | 51.85 | 59.31 |
Net Cash Growth | -68.78% | - | - | - | -12.59% | - |
Net Cash Per Share | 0.83 | 3.15 | -2.83 | -2.54 | 0.70 | 0.77 |
Book Value | 1,049 | 1,161 | 858.74 | 975.37 | 927.17 | 943.39 |
Book Value Per Share | 10.52 | 13.82 | 11.51 | 13.09 | 12.46 | 12.31 |
Tangible Book Value | 1,033 | 1,142 | 851.18 | 966.31 | 913.85 | 929.83 |
Tangible Book Value Per Share | 10.35 | 13.59 | 11.41 | 12.97 | 12.28 | 12.14 |