Neinor Homes, S.A. (BME:HOME)
Spain · Delayed Price · Currency is EUR 15.71
+0.15 (0.96%)
Aug 21, 2026, 5:35 PM CET
Neinor Homes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,235 | 704.63 | 486.69 | 590.63 | 763.23 | 914.3 | |
Revenue Growth | 167.02% | 44.78% | -17.60% | -22.61% | -16.52% | 59.62% |
Cost of Revenue | 930.74 | 503.73 | 336.53 | 404.67 | 578.56 | 723.35 |
Gross Profit | 304.33 | 200.9 | 150.17 | 185.96 | 184.67 | 190.96 |
Selling, General & Admin | 72.97 | 59.12 | 46.8 | 82.89 | 67.62 | 64.06 |
Other Operating Expenses | 103.06 | 63.9 | 39.67 | -3.55 | -2.06 | -2.73 |
Operating Expenses | 183.87 | 127.96 | 90.9 | 86.84 | 69.75 | 66.24 |
Operating Income | 120.46 | 72.94 | 59.27 | 99.13 | 114.92 | 124.72 |
Interest Expense | -62.85 | -27.1 | -22.94 | -25.72 | -22.48 | -20.73 |
Interest & Investment Income | 13.72 | 9.46 | 21.64 | 9.99 | 4.08 | 2.13 |
Earnings From Equity Investments | 0.15 | -3.84 | 12.59 | -0.11 | -0.07 | -0.09 |
Other Non Operating Income (Expenses) | -2.25 | -3.47 | 0.16 | 4.06 | -1.15 | - |
EBT Excluding Unusual Items | 69.23 | 47.99 | 70.71 | 87.35 | 95.3 | 106.04 |
Gain (Loss) on Sale of Investments | -2.43 | -2.43 | -1.2 | - | - | - |
Gain (Loss) on Sale of Assets | -0.76 | -1.02 | -0.76 | 4.7 | - | - |
Asset Writedown | 2.87 | -1.01 | 7.99 | 7.46 | 24.19 | 16.96 |
Other Unusual Items | 93.66 | 93.66 | - | - | - | 0.14 |
Pretax Income | 162.56 | 137.19 | 76.75 | 99.51 | 119.49 | 123.15 |
Income Tax Expense | 29.94 | 15.33 | 14.35 | 8.15 | 22.91 | 20.29 |
Earnings From Continuing Operations | 132.62 | 121.86 | 62.39 | 91.36 | 96.58 | 102.86 |
Minority Interest in Earnings | -0.15 | 1.39 | -0.39 | -0.74 | -0.31 | 0.18 |
Net Income | 132.48 | 123.25 | 62.01 | 90.63 | 96.27 | 103.03 |
Net Income to Common | 132.48 | 123.25 | 62.01 | 90.63 | 96.27 | 103.03 |
Net Income Growth | 138.74% | 98.77% | -31.58% | -5.86% | -6.56% | 46.94% |
Shares Outstanding (Basic) | 95 | 84 | 75 | 75 | 74 | 77 |
Shares Outstanding (Diluted) | 95 | 84 | 75 | 75 | 74 | 77 |
Shares Change | 27.84% | 12.64% | 0.11% | 0.12% | -2.86% | 3.63% |
EPS (Basic) | 1.39 | 1.47 | 0.83 | 1.22 | 1.29 | 1.34 |
EPS (Diluted) | 1.39 | 1.47 | 0.83 | 1.22 | 1.29 | 1.34 |
EPS Growth | 86.75% | 76.53% | -31.66% | -5.96% | -3.85% | 41.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 324.18 | 210.18 | 101.1 | 9.88 | 169.53 | 224.46 |
Free Cash Flow Per Share | 3.40 | 2.50 | 1.35 | 0.13 | 2.28 | 2.93 |
Gross Margin | 24.64% | 28.51% | 30.86% | 31.49% | 24.20% | 20.89% |
Operating Margin | 9.75% | 10.35% | 12.18% | 16.78% | 15.06% | 13.64% |
Profit Margin | 10.73% | 17.49% | 12.74% | 15.34% | 12.61% | 11.27% |
Free Cash Flow Margin | 26.25% | 29.83% | 20.77% | 1.67% | 22.21% | 24.55% |
EBITDA | 127.02 | 76.6 | 62.36 | 105.18 | 117.29 | 127.15 |
EBITDA Margin | 10.29% | 10.87% | 12.81% | 17.81% | 15.37% | 13.91% |
D&A For EBITDA | 6.56 | 3.67 | 3.09 | 6.06 | 2.36 | 2.43 |
EBIT | 120.46 | 72.94 | 59.27 | 99.13 | 114.92 | 124.72 |
EBIT Margin | 9.75% | 10.35% | 12.18% | 16.78% | 15.06% | 13.64% |
Effective Tax Rate | 18.42% | 11.18% | 18.70% | 8.19% | 19.17% | 16.48% |