Neinor Homes, S.A. (BME:HOME)
Spain · Delayed Price · Currency is EUR 15.70
-0.14 (-0.88%)
Aug 3, 2026, 5:35 PM CET
Neinor Homes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,235 | 704.63 | 486.69 | 590.63 | 763.23 | 914.3 | |
Revenue Growth | 75.28% | 44.78% | -17.60% | -22.61% | -16.52% | 59.62% |
Cost of Revenue | 924 | 501.28 | 333.46 | 405.5 | 552.11 | 671.31 |
Gross Profit | 311.08 | 203.36 | 153.23 | 185.13 | 211.12 | 242.99 |
Selling, General & Admin | 125.81 | 55.99 | 43.76 | 41.89 | 37.22 | 100.85 |
Depreciation & Amortization Expenses | 7.85 | 4.95 | 4.43 | 7.49 | 4.19 | 4.9 |
Other Operating Expenses | -38.81 | -22.15 | 38.54 | 24.47 | 6.52 | -4.59 |
Total Operating Expenses | 94.85 | 38.79 | 86.73 | 73.85 | 47.93 | 101.16 |
Operating Income | 216.23 | 164.57 | 66.5 | 111.29 | 163.19 | 141.83 |
Interest Income | 13.72 | 9.46 | 21.64 | 9.99 | 4.08 | 2.13 |
Interest Expense | -62.85 | -27.1 | -22.94 | -25.72 | -22.48 | -20.73 |
Other Non-Operating Income (Expense) | -4.54 | -9.74 | 11.55 | 3.95 | -1.22 | -1.24 |
Total Non-Operating Income (Expense) | -53.66 | -27.38 | 10.25 | -11.78 | -19.62 | -19.83 |
Pretax Income | 162.56 | 137.19 | 76.75 | 99.51 | 143.57 | 122 |
Provision for Income Taxes | 29.94 | 15.33 | 14.35 | 8.15 | 22.91 | 20.29 |
Net Income | 132.62 | 121.86 | 62.39 | 91.36 | 96.58 | 102.86 |
Minority Interest in Earnings | 0.15 | -1.39 | 0.39 | 0.74 | 0.31 | -0.18 |
Net Income to Common | 132.48 | 123.25 | 62.01 | 90.63 | 96.27 | 103.03 |
Net Income Growth | 7.49% | 98.77% | -31.58% | -5.86% | -6.56% | 46.94% |
Shares Outstanding (Basic) | 100 | 84 | 75 | 75 | 74 | 77 |
Shares Outstanding (Diluted) | 100 | 84 | 75 | 75 | 74 | 77 |
Shares Change | 18.73% | 12.64% | 0.11% | 0.12% | -2.86% | 3.63% |
EPS (Basic) | 1.33 | 1.47 | 0.83 | 1.22 | 1.29 | 1.34 |
EPS (Diluted) | 1.33 | 1.47 | 0.83 | 1.22 | 1.29 | 1.34 |
EPS Growth | -9.47% | 76.53% | -31.66% | -5.96% | -3.87% | 41.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 119.44 | 210.05 | 177.81 | 109.39 | 168.01 | 170.27 |
Free Cash Flow Growth | -43.14% | 18.13% | 62.55% | -34.89% | -1.33% | 27.21% |
Free Cash Flow Per Share | 1.20 | 2.50 | 2.38 | 1.47 | 2.26 | 2.22 |
Gross Margin | 25.19% | 28.86% | 31.48% | 31.35% | 27.66% | 26.58% |
Operating Margin | 17.51% | 23.36% | 13.66% | 18.84% | 21.38% | 15.51% |
Profit Margin | 10.74% | 17.29% | 12.82% | 15.47% | 12.65% | 11.25% |
FCF Margin | 9.67% | 29.81% | 36.53% | 18.52% | 22.01% | 18.62% |
EBITDA | 224.07 | 169.52 | 70.93 | 118.78 | 167.38 | 146.73 |
EBITDA Margin | 18.14% | 24.06% | 14.57% | 20.11% | 21.93% | 16.05% |
EBIT | 216.23 | 164.57 | 66.5 | 111.29 | 163.19 | 141.83 |
EBIT Margin | 17.51% | 23.36% | 13.66% | 18.84% | 21.38% | 15.51% |
Effective Tax Rate | 18.42% | 11.18% | 18.70% | 8.19% | 15.96% | 16.63% |