Logista Integral, S.A. (BME:LOG)
Spain · Delayed Price · Currency is EUR 35.00
+0.84 (2.46%)
Jul 24, 2026, 5:35 PM CET
Logista Integral Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 13,763 | 13,535 | 12,985 | 12,427 | 11,464 | 10,816 | |
Revenue Growth (YoY) | 2.39% | 4.24% | 4.49% | 8.40% | 5.99% | 3.94% |
Cost of Revenue | 4,043 | 11,838 | 11,285 | 10,988 | 11,071 | 9,682 |
Gross Profit | 9,720 | 1,697 | 1,700 | 1,439 | 1,235 | 1,134 |
Selling, General & Admin | 209.47 | 388.58 | 378.23 | 373.32 | 140.55 | 277.35 |
Depreciation & Amortization Expenses | 57.61 | 169.94 | 165.47 | 157.65 | - | 123.47 |
Research & Development | - | - | - | - | 1.87 | - |
Other Operating Expenses | 236.86 | 1,053 | 954.14 | 1,105 | 13.91 | 588.66 |
Total Operating Expenses | 503.94 | 1,611 | 1,498 | 1,636 | 156.34 | 989.48 |
Operating Income | 316.65 | 317.65 | 324.8 | 290.66 | 266.41 | 238.1 |
Interest Income | 36.3 | 72.75 | 103.2 | 84.31 | 21.59 | 21.93 |
Interest Expense | -9.46 | -9.46 | -9.64 | -7.79 | -2.42 | -1.58 |
Other Non-Operating Income (Expense) | 0.79 | 0.62 | 0.85 | 2.31 | 2.8 | 2.08 |
Total Non-Operating Income (Expense) | 27.63 | 63.91 | 94.41 | 78.84 | 21.97 | 22.44 |
Pretax Income | 380.56 | 381.56 | 419.21 | 369.5 | 285.57 | 260.53 |
Provision for Income Taxes | 103.5 | 100.5 | 110.91 | 95.74 | 74.95 | 67.32 |
Net Income | 277.06 | 281.06 | 308.3 | 273.76 | 210.62 | 193.21 |
Minority Interest in Earnings | -0.01 | -0.01 | 0.06 | 1.51 | 0.3 | 0.18 |
Earnings From Discontinued Operations | - | 0 | 0 | 0 | -11.47 | -19.06 |
Net Income to Common | 64.93 | 281.07 | 308.24 | 272.25 | 198.85 | 173.96 |
Net Income Growth | -77.61% | -8.81% | 13.22% | 36.92% | 14.31% | 10.67% |
Shares Outstanding (Basic) | 31 | 132 | 132 | 132 | 132 | 132 |
Shares Outstanding (Diluted) | 31 | 132 | 132 | 132 | 132 | 132 |
Shares Change (YoY) | -76.97% | 0.07% | 0.07% | -0.01% | -0.10% | -0.19% |
EPS (Basic) | 2.10 | 2.13 | 2.34 | 2.07 | 1.51 | 1.32 |
EPS (Diluted) | 2.10 | 2.13 | 2.34 | 2.07 | 1.51 | 1.32 |
EPS Growth | -2.78% | -8.97% | 13.04% | 37.09% | 14.39% | 10.92% |
Free Cash Flow | - | 546.74 | 350.22 | 263.45 | 606.2 | -342.2 |
Free Cash Flow Growth | - | 56.11% | 32.93% | -56.54% | - | - |
Free Cash Flow Per Share | - | 4.14 | 2.65 | 2.00 | 4.60 | -2.59 |
Dividends Per Share | 2.030 | 2.010 | 2.090 | 1.850 | 1.380 | 1.240 |
Dividend Growth | -2.87% | -3.83% | 12.97% | 34.06% | 11.29% | 5.08% |
Gross Margin | 70.62% | 12.54% | 13.09% | 11.58% | 10.78% | 10.48% |
Operating Margin | 2.30% | 2.35% | 2.50% | 2.34% | 2.32% | 2.20% |
Profit Margin | 2.01% | 2.08% | 2.37% | 2.20% | 1.84% | 1.79% |
FCF Margin | - | 4.04% | 2.70% | 2.12% | 5.29% | -3.16% |
EBITDA | 316.65 | 487.59 | 490.27 | 448.32 | 389.43 | 361.96 |
EBITDA Margin | 2.30% | 3.60% | 3.78% | 3.61% | 3.40% | 3.35% |
EBIT | 316.65 | 317.65 | 324.8 | 290.66 | 266.41 | 238.1 |
EBIT Margin | 2.30% | 2.35% | 2.50% | 2.34% | 2.32% | 2.20% |
Effective Tax Rate | 27.20% | 26.34% | 26.46% | 25.91% | 26.25% | 25.84% |