Vidrala, S.A. (BME:VID)
87.90
-0.20 (-0.23%)
Aug 7, 2026, 1:30 PM CET
Vidrala Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 109.4 | 108.35 | 100.09 | 81.51 | 154.03 | 160.54 |
Cash & Short-Term Investments | 109.4 | 108.35 | 100.09 | 81.51 | 154.03 | 160.54 |
Cash Growth | 0.97% | 8.25% | 22.81% | -47.08% | -4.06% | 43.11% |
Accounts Receivable | 364.72 | 315.82 | 342.22 | 354.3 | 318.7 | 240.54 |
Other Receivables | 12.84 | 17.49 | 16.35 | 9.12 | 11.32 | 17.02 |
Total Trade Receivables | 377.56 | 333.31 | 358.56 | 363.43 | 330.01 | 257.55 |
Inventory | 279.74 | 252.45 | 249.08 | 336.01 | 254.68 | 166.49 |
Other Current Assets | 19.7 | 17.88 | 45 | 35.45 | 41.98 | 37.78 |
Total Current Assets | 796.81 | 712.56 | 752.73 | 816.4 | 780.7 | 622.37 |
Net Property, Plant & Equipment | 1,245 | 1,135 | 1,142 | 1,207 | 831.85 | 774.4 |
Other Intangible Assets | 158.26 | 144.28 | 109.69 | 135.2 | 73.08 | 48.51 |
Goodwill | 267.9 | 258.79 | 258.68 | 275.11 | 209.89 | 209.89 |
Long-Term Investments | 6.78 | 6.71 | 8.12 | 6.99 | 0.03 | 0.03 |
Other Long-Term Assets | 68.95 | 56.17 | 37.41 | 68 | 57.98 | 48.06 |
Total Assets | 2,548 | 2,314 | 2,308 | 2,509 | 1,954 | 1,703 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | - | 354.95 | 383.08 | 386.78 | 259.27 |
Accrued Expenses | 10.02 | 3.3 | 3.88 | 33.93 | 20.86 | 6.47 |
Short-Term Debt | 144.55 | 22.47 | 92.69 | 184.77 | 50.09 | 73.61 |
Current Portion of Leases | 95.51 | 44.36 | - | - | - | - |
Other Current Liabilities | 50.49 | 29.17 | 32.36 | 38.45 | 30.84 | 59.61 |
Total Current Liabilities | 605.7 | 452.14 | 483.89 | 640.23 | 488.56 | 398.96 |
Long-Term Debt | 105.97 | 92.61 | 300.62 | 414.28 | 273.46 | 184 |
Long-Term Leases | 63.58 | 103.47 | - | - | - | - |
Other Long-Term Liabilities | 272.47 | 253.13 | 213.83 | 230.09 | 157.88 | 153.38 |
Total Long-Term Liabilities | 442.02 | 449.21 | 514.46 | 644.37 | 431.34 | 337.38 |
Total Liabilities | 1,048 | 901.35 | 998.34 | 1,285 | 919.9 | 736.34 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 35.91 | 35.91 | 34.2 | 32.91 | 31.34 | 30.44 |
Treasury Stock | -54.83 | -2.1 | - | - | - | -9.25 |
Additional Paid-in Capital | - | - | 8.89 | 8.58 | 8.4 | 8.11 |
Accumulated Other Comprehensive Income | -38.85 | -77.58 | -31.84 | -28.79 | -29.3 | -10.84 |
Retained Earnings | 1,558 | 1,457 | 1,299 | 1,212 | 1,023 | 948.44 |
Shareholders' Equity | 1,500 | 1,413 | 1,310 | 1,224 | 1,034 | 966.9 |
Total Liabilities & Equity | 2,548 | 2,314 | 2,308 | 2,509 | 1,954 | 1,703 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 409.6 | 262.91 | 393.31 | 599.05 | 323.55 | 257.62 |
Net Cash (Debt) | -300.2 | -154.56 | -293.22 | -517.54 | -169.52 | -97.08 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -8.70 | -4.39 | -8.70 | -15.28 | -4.73 | -2.82 |
Book Value | 1,500 | 1,413 | 1,310 | 1,224 | 1,034 | 966.9 |
Book Value Per Share | 43.46 | 40.13 | 38.88 | 36.14 | 28.86 | 28.08 |
Tangible Book Value | 1,074 | 1,010 | 941.47 | 814.02 | 750.66 | 708.5 |
Tangible Book Value Per Share | 31.11 | 28.68 | 27.94 | 24.03 | 20.96 | 20.58 |