Vidrala, S.A. (BME:VID)
Spain · Delayed Price · Currency is EUR 87.90
-0.20 (-0.23%)
Aug 7, 2026, 1:30 PM CET
Vidrala Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,471 | 1,467 | 1,591 | 1,428 | 1,347 | 1,085 | |
Revenue Growth | 0.27% | -7.79% | 11.41% | 6.06% | 24.14% | 9.69% |
Cost of Revenue | 574.46 | 584.15 | 674.36 | 629.65 | 694.63 | 467.97 |
Gross Profit | 896.72 | 883.13 | 916.82 | 798.55 | 651.95 | 616.73 |
Selling, General & Admin | 304.49 | 300.43 | 284.67 | 255.21 | 214.03 | 196.4 |
Depreciation & Amortization Expenses | 139.47 | 132.95 | 117.72 | 87.21 | 85.46 | 86.28 |
Other Operating Expenses | 157.45 | 157.69 | 183.41 | 188.62 | 168.25 | 155.48 |
Total Operating Expenses | 601.4 | 591.06 | 585.81 | 531.04 | 467.73 | 438.16 |
Operating Income | 295.32 | 292.07 | 331.01 | 267.51 | 184.21 | 178.57 |
Interest Income | 10.89 | 15.59 | 14.76 | 14.09 | 1.34 | 0.11 |
Interest Expense | -33.29 | -31 | -40.31 | -12.95 | -3.44 | -6.17 |
Other Non-Operating Income (Expense) | 11.58 | - | -2.25 | - | 5.14 | - |
Total Non-Operating Income (Expense) | -10.82 | -15.41 | -27.79 | 1.14 | 3.05 | -6.06 |
Pretax Income | 289.18 | 276.66 | 303.22 | 268.65 | 187.75 | 172.51 |
Provision for Income Taxes | 70.28 | 67.32 | 64.97 | 54.81 | 34.06 | 27.36 |
Net Income | 218.9 | 209.34 | 238.25 | 213.84 | 153.69 | 145.16 |
Earnings From Discontinued Operations | - | - | 60.07 | 19.56 | - | - |
Net Income to Common | 218.9 | 209.34 | 298.32 | 233.4 | 153.69 | 145.16 |
Net Income Growth | 4.56% | -29.83% | 27.82% | 51.87% | 5.88% | -8.97% |
Shares Outstanding (Basic) | 35 | 35 | 34 | 34 | 36 | 34 |
Shares Outstanding (Diluted) | 35 | 35 | 34 | 34 | 36 | 34 |
Shares Change | -1.98% | 4.49% | -0.54% | -5.42% | 4.04% | -0.14% |
EPS (Basic) | 6.34 | 5.95 | 8.85 | 6.89 | 4.29 | 4.22 |
EPS (Diluted) | 6.34 | 5.95 | 8.85 | 6.89 | 4.29 | 4.22 |
EPS Growth | 6.61% | -32.77% | 28.53% | 60.38% | 1.84% | -8.83% |
Free Cash Flow | 199.84 | 380.29 | 362.52 | 263.44 | 114.12 | 280.75 |
Free Cash Flow Growth | -28.86% | 4.90% | 37.61% | 130.83% | -59.35% | 115.99% |
Free Cash Flow Per Share | 5.79 | 10.80 | 10.76 | 7.78 | 3.19 | 8.15 |
Dividends Per Share | 0.529 | 1.700 | 1.472 | 1.275 | 1.005 | 0.958 |
Dividend Growth | -68.89% | 15.50% | 15.49% | 26.80% | 5.00% | 5.00% |
Gross Margin | 60.95% | 60.19% | 57.62% | 55.91% | 48.41% | 56.86% |
Operating Margin | 20.07% | 19.91% | 20.80% | 18.73% | 13.68% | 16.46% |
Profit Margin | 14.88% | 14.27% | 14.97% | 14.97% | 11.41% | 13.38% |
FCF Margin | 13.58% | 25.92% | 22.78% | 18.45% | 8.48% | 25.88% |
EBITDA | 434.78 | 425.02 | 448.73 | 354.72 | 269.67 | 264.86 |
EBITDA Margin | 29.55% | 28.97% | 28.20% | 24.84% | 20.03% | 24.42% |
EBIT | 295.32 | 292.07 | 331.01 | 267.51 | 184.21 | 178.57 |
EBIT Margin | 20.07% | 19.91% | 20.80% | 18.73% | 13.68% | 16.46% |
Effective Tax Rate | 24.30% | 24.33% | 21.43% | 20.40% | 18.14% | 15.86% |