BME:YVIV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	77.26	56.56	42.67	35.03	27.14
Other Revenue	2.35	3.25	3.23	2.77	2.21
Total Revenue	79.61	59.81	45.9	37.8	29.35
Revenue Growth (YoY	33.11%	30.30%	21.43%	28.78%	10.55%
Property Expenses	7.45	5.8	4.44	4.09	3.76
Selling, General & Administrative	1.15	0.64	0.37	0.35	0.2
Depreciation & Amortization	0.96	0.69	0.41	0.18	0.14
Other Operating Expenses	21.67	18.5	14.66	19.1	18.89
Total Operating Expenses	31.24	25.63	19.89	23.71	22.99
Operating Income	48.37	34.18	26.02	14.09	6.36
Interest Expense	-22.72	-20.99	-10.56	-6.78	-6.25
Other Non-Operating Income	0.12	-2.7	-0.11	3.78	-0.11
EBT Excluding Unusual Items	25.77	10.48	15.34	11.08	0
Gain (Loss) on Sale of Assets	11.95	2.24	-0.16	-0.01	-0
Asset Writedown	70.32	85.41	69.41	-42.83	98.28
Pretax Income	108.04	98.13	84.59	-31.76	98.28
Income Tax Expense	32.87	18.69	10.26	-3.01	19.42
Net Income	75.18	79.44	74.33	-28.75	78.86
Net Income to Common	75.18	79.44	74.33	-28.75	78.86
Net Income Growth	-5.37%	6.87%	-	-	264.17%
Basic Shares Outstanding	732	721	704	700	627
Diluted Shares Outstanding	732	721	704	700	627
Shares Change (YoY)	1.54%	2.52%	0.45%	11.74%	4.54%
EPS (Basic)	0.10	0.11	0.11	-0.04	0.13
EPS (Diluted)	0.10	0.11	0.11	-0.04	0.13
EPS Growth	-9.09%	4.11%	-	-	248.37%
Dividend Per Share	-	0.007	0.007	-	-
Dividend Growth	-	-7.04%	-	-	-
Operating Margin	60.76%	57.15%	56.68%	37.27%	21.66%
Profit Margin	94.43%	132.83%	161.94%	-76.05%	268.67%
EBITDA	48.63	34.41	26.12	14.16	6.41
EBITDA Margin	61.09%	57.53%	56.91%	37.45%	21.83%
D&A For Ebitda	0.26	0.23	0.11	0.07	0.05
EBIT	48.37	34.18	26.02	14.09	6.36
EBIT Margin	60.76%	57.15%	56.68%	37.27%	21.66%
Effective Tax Rate	30.42%	19.05%	12.13%	-	19.76%
Revenue as Reported	77.26	56.56	42.67	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.