Vivenio Residencial SOCIMI, S.A. (BME:YVIV)
1.350
0.00 (0.00%)
Last updated: Feb 23, 2026, 12:00 PM CET
BME:YVIV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 77.26 | 56.56 | 42.67 | 35.03 | 27.14 |
Service and Other Revenue | 3.15 | 3.69 | 3.55 | 2.77 | 2.21 |
| 80.41 | 60.25 | 46.22 | 37.8 | 29.35 | |
Revenue Growth | 33.45% | 30.34% | 22.28% | 28.78% | 10.55% |
Property Expenses | 18.93 | 15.63 | 11.53 | 16.51 | 16.38 |
Total Property Expenses | 18.93 | 15.63 | 11.53 | 16.51 | 16.38 |
Property Taxes | 4.51 | 3.64 | 3.01 | 2.73 | 2.35 |
Gross Profit | 56.96 | 40.98 | 31.69 | 18.56 | 10.62 |
Selling, General & Admin | 7.69 | 6.11 | 5.31 | 3.99 | 4.29 |
Depreciation & Amortization Expenses | 0.96 | 0.69 | 0.41 | 0.18 | 0.14 |
Other Operating Expenses | -12.01 | -2.25 | 0.11 | 0.32 | -0.17 |
Operating Income | 60.32 | 36.42 | 25.86 | 14.08 | 6.35 |
Interest Income | 0.23 | 0.01 | 0.01 | 3.99 | 0 |
Interest Expense | -22.82 | -21.11 | -10.68 | -6.99 | -6.35 |
Other Non-Operating Income (Expense) | 70.31 | 82.81 | 69.41 | -42.83 | 98.28 |
Total Non-Operating Income (Expense) | 47.72 | 61.71 | 58.73 | -45.84 | 91.93 |
Pretax Income | 108.04 | 98.13 | 84.59 | -31.76 | 98.28 |
Provision for Income Taxes | 32.87 | 18.69 | 10.26 | -3.01 | 19.42 |
Net Income | 75.18 | 79.44 | 74.33 | -28.75 | 78.86 |
Net Income to Common | 75.18 | 79.44 | 74.33 | -28.75 | 78.86 |
Net Income Growth | -5.37% | 6.87% | - | - | 264.17% |
Shares Outstanding (Basic) | 732 | 721 | 704 | 700 | 627 |
Shares Outstanding (Diluted) | 732 | 721 | 704 | 700 | 627 |
Shares Change | 1.54% | 2.52% | 0.45% | 11.74% | 4.54% |
EPS (Basic) | 0.10 | 0.11 | 0.11 | -0.04 | 0.13 |
EPS (Diluted) | 0.10 | 0.11 | 0.11 | -0.04 | 0.13 |
EPS Growth | -9.09% | 0% | - | - | 225.00% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -97.33 | -200.18 | -72.24 | -196.48 | -90.96 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.13 | -0.28 | -0.10 | -0.28 | -0.15 |
Dividends Per Share | - | 0.007 | 0.007 | - | - |
Dividend Growth | - | -7.04% | 42.00% | - | - |
Gross Margin | 70.84% | 68.01% | 68.55% | 49.09% | 36.18% |
Operating Margin | 75.02% | 60.45% | 55.94% | 37.24% | 21.65% |
Profit Margin | 93.49% | 131.85% | 160.81% | -76.05% | 268.67% |
FCF Margin | -121.04% | -332.25% | -156.28% | -519.77% | -309.89% |
EBITDA | 61.28 | 37.11 | 26.27 | 14.25 | 6.5 |
EBITDA Margin | 76.22% | 61.60% | 56.83% | 37.70% | 22.14% |
EBIT | 60.32 | 36.42 | 25.86 | 14.08 | 6.35 |
EBIT Margin | 75.02% | 60.45% | 55.94% | 37.24% | 21.65% |
Effective Tax Rate | 30.42% | 19.05% | 12.12% | 9.49% | 19.76% |