América Móvil Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	955,731	943,638	869,221	816,013	844,501	830,687
Revenue Growth	3.19%	8.56%	6.52%	-3.37%	1.66%	1.88%
Cost of Revenue	355,745	357,637	331,178	316,476	330,532	328,510
Gross Profit	599,986	586,001	538,043	499,537	513,969	502,177
Selling, General & Admin	226,066	224,270	200,633	186,575	191,831	187,955
Other Operating Expenses	8,506	6,498	7,034	12,021	4,075	11,588
Operating Expenses	415,377	411,573	371,795	350,382	354,539	355,846
Operating Income	184,608	174,428	166,248	149,154	159,429	146,331
Interest Expense	-56,715	-59,103	-55,336	-43,324	-39,935	-34,454
Interest & Investment Income	12,502	12,143	11,787	14,180	10,980	6,463
Earnings From Equity Investments	588.57	294.24	-5,179	-5,372	-1,811	113.92
Currency Exchange Gain (Loss)	23,316	19,787	-70,698	14,654	20,762	-16,715
Other Non Operating Income (Expenses)	-8,973	-1,338	16,959	-3,711	-18,490	-3,781
EBT Excluding Unusual Items	155,326	146,210	63,781	125,581	130,934	97,958
Gain (Loss) on Sale of Investments	-	-	79.81	-16,862	-	-
Gain (Loss) on Sale of Assets	-282.82	-282.82	-264.77	5,055	-935.64	6,850
Other Unusual Items	-3,940	-3,940	-766.5	1,560	4,271	-
Pretax Income	151,103	141,987	62,830	115,334	134,269	104,808
Income Tax Expense	55,833	53,870	35,238	34,544	46,044	32,717
Earnings From Continuing Operations	95,270	88,117	27,591	80,790	88,225	72,090
Earnings From Discontinued Operations	-	-	-	-	-6,719	124,236
Net Income to Company	95,270	88,117	27,591	80,790	81,506	196,326
Minority Interest in Earnings	-5,703	-5,298	-4,689	-4,679	-5,347	-3,903
Net Income	89,567	82,819	22,902	76,111	76,159	192,423
Net Income to Common	89,567	82,819	22,902	76,111	76,159	192,423
Net Income Growth	73.97%	261.62%	-69.91%	-0.06%	-60.42%	310.70%
Shares Outstanding (Basic)	60,169	60,544	61,723	63,049	63,936	65,967
Shares Outstanding (Diluted)	60,169	60,544	61,723	63,049	63,936	65,967
Shares Change	-1.85%	-1.91%	-2.10%	-1.39%	-3.08%	-0.45%
EPS (Basic)	1.49	1.37	0.37	1.21	1.19	2.92
EPS (Diluted)	1.49	1.37	0.37	1.21	1.19	2.91
EPS Growth	77.25%	268.67%	-69.26%	1.34%	-59.11%	313.31%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	171,410	157,968	126,258	116,991	79,095	117,392
Free Cash Flow Per Share	2.85	2.61	2.05	1.86	1.24	1.78
Dividend Per Share	0.540	0.540	0.520	0.480	0.920	0.440
Dividend Growth	3.85%	3.85%	8.33%	-47.83%	109.09%	10.00%
Gross Margin	62.78%	62.10%	61.90%	61.22%	60.86%	60.45%
Operating Margin	19.32%	18.48%	19.13%	18.28%	18.88%	17.62%
Profit Margin	9.37%	8.78%	2.63%	9.33%	9.02%	23.16%
Free Cash Flow Margin	17.94%	16.74%	14.52%	14.34%	9.37%	14.13%
EBITDA	316,411	309,456	292,503	264,577	286,068	273,928
EBITDA Margin	33.11%	32.79%	33.65%	32.42%	33.87%	32.98%
D&A For EBITDA	131,802	135,029	126,255	115,423	126,638	127,597
EBIT	184,608	174,428	166,248	149,154	159,429	146,331
EBIT Margin	19.32%	18.48%	19.13%	18.28%	18.88%	17.62%
Effective Tax Rate	36.95%	37.94%	56.08%	29.95%	34.29%	31.22%
Revenue as Reported	943,638	943,638	869,221	816,013	844,501	830,687
Advertising Expenses	-	14,790	12,670	11,781	12,676	11,119