Compañía Minera Autlán, S.A.B. de C.V. (BMV:AUTLAN.B)
7.50
-0.10 (-1.32%)
At close: Sep 18, 2026
Compañía Minera Autlán Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 23.1 | 25.56 | 44.6 | 67.91 | 109.22 | 65.92 |
Cash & Short-Term Investments | 23.1 | 25.56 | 44.6 | 67.91 | 109.22 | 65.92 |
Cash Growth | -39.08% | -42.71% | -34.32% | -37.82% | 65.67% | 24.29% |
Accounts Receivable | 52.8 | 41.43 | 43.66 | 43.81 | 75.68 | 83.71 |
Other Receivables | - | 39.62 | 29.8 | 46.45 | 56.62 | 21.58 |
Receivables | 52.8 | 81.04 | 73.46 | 90.26 | 132.3 | 105.29 |
Inventory | 101.97 | 107.3 | 110.94 | 108.22 | 123.29 | 90.55 |
Restricted Cash | 1.23 | 1.4 | 1.57 | 9.09 | 7.47 | 1.9 |
Other Current Assets | 59.23 | 3.8 | 5.93 | 7.34 | 3.44 | 4.71 |
Total Current Assets | 238.33 | 219.1 | 236.5 | 282.81 | 375.72 | 268.38 |
Property, Plant & Equipment | 233.49 | 302.2 | 320.74 | 327.71 | 327.96 | 419.5 |
Long-Term Investments | 0.64 | 0.73 | 1.26 | 3.48 | 3.61 | 1.98 |
Goodwill | 21.77 | 22.11 | 20.82 | 21.44 | 21.08 | 34.57 |
Other Intangible Assets | 57.72 | 58.05 | 57.32 | 58 | 58.12 | 58.96 |
Long-Term Deferred Tax Assets | 9.18 | 9.04 | 5.88 | 19.28 | 19.92 | 17.18 |
Other Long-Term Assets | 84.88 | 25.42 | 13.16 | 13.16 | 13.92 | 9.97 |
Total Assets | 646.01 | 636.66 | 655.67 | 725.88 | 820.32 | 810.55 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 136.47 | 131.58 | 112.91 | 131.94 | 91.38 | 107.22 |
Short-Term Debt | 19.47 | 11.38 | 10.94 | 76.88 | 45.74 | 31.34 |
Current Portion of Long-Term Debt | 0.04 | 8.25 | 4.8 | 23.42 | 23.05 | 13.75 |
Current Portion of Leases | 2.72 | 3.54 | 4.12 | 6.64 | 4.26 | 6.71 |
Current Income Taxes Payable | 0.35 | - | - | - | 59.67 | 27.36 |
Other Current Liabilities | 24.27 | 0.42 | 3 | 8.16 | 0.15 | 1.68 |
Total Current Liabilities | 183.32 | 155.17 | 135.77 | 247.04 | 224.26 | 188.06 |
Long-Term Debt | 167.18 | 172.9 | 173.25 | 102.05 | 122.97 | 145.63 |
Long-Term Leases | 1.37 | 1.93 | 3 | 5.08 | 7.89 | 7.83 |
Pension & Post-Retirement Benefits | 21.57 | 20.04 | 15.36 | 19.98 | 17.48 | 15.59 |
Long-Term Deferred Tax Liabilities | 38.24 | 37.62 | 42.85 | 50.68 | 84.11 | 101.1 |
Other Long-Term Liabilities | 10.09 | 9.81 | 8.7 | 10.44 | 11.17 | 10.01 |
Total Liabilities | 421.77 | 397.47 | 378.93 | 435.26 | 467.89 | 468.21 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 72.83 | 72.81 | 71.76 | 71.82 | 72.58 | 80.28 |
Additional Paid-In Capital | 32.99 | 32.99 | 32.99 | 32.99 | 32.99 | 32.99 |
Retained Earnings | 128.85 | 144.18 | 182.14 | 194.36 | 256.71 | 239.16 |
Comprehensive Income & Other | -14.71 | -14.71 | -13.38 | -11.54 | -13.04 | -13.89 |
Total Common Equity | 219.96 | 235.27 | 273.51 | 287.64 | 349.23 | 338.54 |
Minority Interest | 4.29 | 3.92 | 3.23 | 2.98 | 3.2 | 3.79 |
Shareholders' Equity | 224.25 | 239.19 | 276.74 | 290.62 | 352.44 | 342.33 |
Total Liabilities & Equity | 646.01 | 636.66 | 655.67 | 725.88 | 820.32 | 810.55 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 190.78 | 197.99 | 196.11 | 214.06 | 203.91 | 205.26 |
Net Cash (Debt) | -167.68 | -172.44 | -151.51 | -146.15 | -94.7 | -139.33 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.51 | -0.53 | -0.49 | -0.47 | -0.29 | -0.43 |
Filing Date Shares Outstanding | 315.21 | 315.15 | 312.11 | 313.93 | 313.09 | 322.81 |
Total Common Shares Outstanding | 315.21 | 315.15 | 312.11 | 313.93 | 313.09 | 322.81 |
Working Capital | 55.01 | 63.93 | 100.73 | 35.78 | 151.46 | 80.32 |
Book Value Per Share | 0.70 | 0.75 | 0.88 | 0.92 | 1.12 | 1.05 |
Tangible Book Value | 140.47 | 155.11 | 195.38 | 208.2 | 270.03 | 245.01 |
Tangible Book Value Per Share | 0.45 | 0.49 | 0.63 | 0.66 | 0.86 | 0.76 |
Land | - | 10.56 | 14.52 | 14.55 | 14.7 | 15.08 |
Buildings | - | 141.55 | 144.32 | 144.36 | 144.17 | 142.69 |
Machinery | - | 677.65 | 664.53 | 651.86 | 637.13 | 622.52 |
Construction In Progress | - | 31.71 | 29.84 | 24.93 | 13.52 | 13.48 |