Compañía Minera Autlán, S.A.B. de C.V. (BMV:AUTLAN.B)
7.50
-0.10 (-1.32%)
At close: Sep 18, 2026
Compañía Minera Autlán Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 363.31 | 322.75 | 312.87 | 365.4 | 624.15 | 450.36 | |
Revenue Growth | 11.21% | 3.16% | -14.37% | -41.46% | 38.59% | 30.07% |
Cost of Revenue | 304.2 | 271.31 | 252.21 | 315.93 | 464.47 | 355.76 |
Gross Profit | 59.11 | 51.44 | 60.66 | 49.47 | 159.68 | 94.6 |
Selling, General & Admin | 61 | 53.63 | 49.17 | 60.17 | 63.56 | 52.09 |
Other Operating Expenses | -7.7 | -5.27 | 5.89 | 1.82 | 22.28 | 11.53 |
Operating Expenses | 53.29 | 48.35 | 55.06 | 62 | 85.84 | 63.62 |
Operating Income | 5.82 | 3.09 | 5.6 | -12.53 | 73.85 | 30.98 |
Interest Expense | -21.14 | -22.48 | -23.59 | -22.14 | -14.41 | -12.6 |
Interest & Investment Income | 0.96 | 1.15 | 1.45 | 1.89 | 0.72 | 0.98 |
Currency Exchange Gain (Loss) | -5.7 | -11.05 | 19.04 | -29.04 | -0.86 | -1.58 |
Other Non Operating Income (Expenses) | -7.98 | -7.3 | -7.6 | -3.26 | -8.13 | -6.03 |
EBT Excluding Unusual Items | -28.04 | -36.59 | -5.11 | -65.09 | 51.18 | 11.74 |
Gain (Loss) on Sale of Assets | -7.18 | -7.18 | -0.33 | - | - | 0.12 |
Asset Writedown | - | - | - | -1.54 | - | - |
Pretax Income | -35.22 | -43.77 | -5.44 | -66.63 | 51.18 | 11.87 |
Income Tax Expense | -5.34 | -5.99 | 6.58 | -27.27 | 23.81 | 8.35 |
Earnings From Continuing Operations | -29.87 | -37.77 | -12.03 | -39.36 | 27.37 | 3.52 |
Minority Interest in Earnings | -0.69 | -0.19 | -0.19 | 0.32 | 0.38 | 0.09 |
Net Income | -30.56 | -37.97 | -12.22 | -39.05 | 27.75 | 3.61 |
Net Income to Common | -30.56 | -37.97 | -12.22 | -39.05 | 27.75 | 3.61 |
Net Income Growth | - | - | - | - | 669.28% | - |
Shares Outstanding (Basic) | 330 | 325 | 312 | 314 | 328 | 323 |
Shares Outstanding (Diluted) | 330 | 325 | 312 | 314 | 328 | 323 |
Shares Change | 5.12% | 3.97% | -0.58% | -4.29% | 1.60% | -3.76% |
EPS (Basic) | -0.09 | -0.12 | -0.04 | -0.12 | 0.08 | 0.01 |
EPS (Diluted) | -0.09 | -0.12 | -0.04 | -0.12 | 0.08 | 0.01 |
EPS Growth | - | - | - | - | 657.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16.11 | 4.52 | 5.41 | 11.48 | 95.27 | 40.75 |
Free Cash Flow Per Share | 0.05 | 0.01 | 0.02 | 0.04 | 0.29 | 0.13 |
Dividend Per Share | - | - | - | - | 0.075 | 0.032 |
Dividend Growth | - | - | - | - | 133.13% | 40.31% |
Gross Margin | 16.27% | 15.94% | 19.39% | 13.54% | 25.58% | 21.00% |
Operating Margin | 1.60% | 0.96% | 1.79% | -3.43% | 11.83% | 6.88% |
Profit Margin | -8.41% | -11.76% | -3.90% | -10.69% | 4.45% | 0.80% |
Free Cash Flow Margin | 4.43% | 1.40% | 1.73% | 3.14% | 15.26% | 9.05% |
EBITDA | 42.07 | 35.09 | 32.99 | 32.42 | 208.61 | 121.04 |
EBITDA Margin | 11.58% | 10.87% | 10.54% | 8.87% | 33.42% | 26.88% |
D&A For EBITDA | 36.26 | 32 | 27.39 | 44.95 | 134.76 | 90.07 |
EBIT | 5.82 | 3.09 | 5.6 | -12.53 | 73.85 | 30.98 |
EBIT Margin | 1.60% | 0.96% | 1.79% | -3.43% | 11.83% | 6.88% |
Effective Tax Rate | - | - | - | - | 46.52% | 70.35% |