Corpovael, S.A.B. de C.V. (BMV:CADU.A)
Mexico flag Mexico · Delayed Price · Currency is MXN
7.40
0.00 (0.00%)
At close: Oct 6, 2026

Corpovael Financials Overview

Millions MXN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,5375,0664,4874,5063,7272,779
Revenue Growth
29.57%12.90%-0.41%20.91%34.13%-15.74%
Gross Profit
1,2221,2011,1971,220947.78684.78
Operating Income
518.39469.19427.67522376.882.42
Net Income
423.01412.19232.03295.98258.96-103.64
Earnings Per Share
1.401.350.740.930.80-0.31
EPS Growth
73.67%82.21%-20.17%16.63%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Media-Residential
12.7218.7241.95139.94423.08205.62
Residential
223.37223.37350.29442.14492.34349.61
Unallocated Profit from Land Sales
83.4893.48314.03294.43122.1833.91
Unallocated Other Income
141.37163.3745.7929.2421.0563.12
Public Housing
-3,2522,3602,4071,9381,809
Average Housing
-843.7998.98873.81534.12223.51
Total
5,0664,5954,1114,1873,5302,684

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
435.06411.86414.35490.43608.07442.56
Total Debt
2,7231,6912,1532,0963,1603,624
Net Cash (Debt)
-2,288-1,280-1,739-1,605-2,552-3,181
Net Cash Growth
------
Net Cash Per Share
-7.59-4.19-5.55-5.03-7.84-9.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
118.31858.75263.981,3131,007283.75
Capital Expenditures
-9.6-9.73-4.8-2.44-6.8-0.99
Free Cash Flow
108.71849.02259.181,3111,000282.76
Free Cash Flow Growth
-55.76%227.58%-80.23%31.02%253.81%-63.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.08%23.70%26.68%27.07%25.43%24.64%
Operating Margin
9.36%9.26%9.53%11.58%10.11%2.97%
Pretax Margin
9.21%8.82%7.50%9.16%7.27%-0.35%
Profit Margin
7.64%8.14%5.17%6.57%6.95%-3.73%
FCF Margin
1.96%16.76%5.78%29.09%26.84%10.18%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
0.3800.380
Dividend Per Share Growth
0%-
Dividend Yield
5.13%7.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.273.684.683.053.64-
Forward PE
5.653.874.504.002.844.38
P/FCF Ratio
19.921.794.190.690.943.47
PS Ratio
0.390.300.240.200.250.35