DINE, S.A.B. de C.V. (BMV:DINE.B)
22.10
+0.26 (1.19%)
At close: Sep 24, 2026
DINE, S.A.B. de C.V. Balance Sheet
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 150.92 | 238.83 | 589.3 | 939.34 | 1,586 | 1,630 |
Cash & Short-Term Investments | 150.92 | 238.83 | 589.3 | 939.34 | 1,586 | 1,630 |
Cash Growth | -68.27% | -59.47% | -37.27% | -40.76% | -2.70% | 346.40% |
Accounts Receivable | 137.44 | 108.19 | 80.6 | 67.25 | 100.13 | 83.61 |
Other Receivables | 234.72 | 134.54 | 175.53 | 136.25 | 109.78 | 83.09 |
Receivables | 372.15 | 242.73 | 256.13 | 203.5 | 209.92 | 166.69 |
Inventory | 3,872 | 4,216 | 4,703 | 4,312 | 4,231 | 3,925 |
Restricted Cash | - | - | - | - | - | 60.6 |
Other Current Assets | 174.21 | 163.95 | 216.39 | 582.05 | 379.25 | 248.08 |
Total Current Assets | 4,569 | 4,862 | 5,765 | 6,037 | 6,406 | 6,030 |
Property, Plant & Equipment | 1,016 | 1,010 | 1,030 | 1,018 | 292.57 | 300.16 |
Long-Term Investments | 885.45 | 832.31 | 791.21 | 576.8 | 548.58 | 540.53 |
Long-Term Deferred Tax Assets | 965.28 | 1,009 | 818.3 | 1,058 | 426.72 | 252.01 |
Other Long-Term Assets | 150.51 | 101.32 | 126.73 | 126.73 | 126.73 | 126.73 |
Total Assets | 7,586 | 7,814 | 8,531 | 8,816 | 7,801 | 7,250 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 34.3 | 35.66 | 63.75 | 69.3 | 31.98 | 15.62 |
Accrued Expenses | 304.07 | 350.23 | 631.04 | 379.35 | 128.09 | 53.01 |
Current Portion of Leases | 8.38 | 10.6 | 9.07 | 9.45 | 3.47 | 5.55 |
Other Current Liabilities | 14.9 | - | - | - | 189.77 | 306.59 |
Total Current Liabilities | 2,902 | 396.48 | 703.86 | 458.1 | 353.3 | 380.77 |
Long-Term Debt | - | 152.72 | - | - | - | 286 |
Long-Term Leases | 12.63 | 12.65 | 17.54 | 24.34 | 16.74 | 20.52 |
Long-Term Unearned Revenue | - | 222.59 | 170.99 | 256.66 | 3,224 | 1,989 |
Long-Term Deferred Tax Liabilities | 45.35 | 46.1 | 39.3 | 5.58 | 26.52 | 104.35 |
Other Long-Term Liabilities | 908.67 | 3,554 | 4,323 | 5,204 | 670.86 | 884.53 |
Total Liabilities | 3,868 | 4,385 | 5,254 | 5,949 | 4,291 | 3,665 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,068 | 2,068 | 2,068 | 2,068 | 2,068 | 2,068 |
Retained Earnings | 1,546 | 1,180 | 720.17 | 707.28 | 929.75 | 889.69 |
Comprehensive Income & Other | 104.47 | 181.82 | 488.27 | 91.86 | 511.54 | 624.58 |
Total Common Equity | 3,718 | 3,430 | 3,277 | 2,867 | 3,510 | 3,583 |
Minority Interest | -0.21 | -0.12 | 0.11 | 0.08 | 0.41 | 1.63 |
Shareholders' Equity | 3,717 | 3,430 | 3,277 | 2,867 | 3,510 | 3,584 |
Total Liabilities & Equity | 7,586 | 7,814 | 8,531 | 8,816 | 7,801 | 7,250 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,135 | 175.97 | 26.6 | 33.79 | 20.21 | 312.07 |
Net Cash (Debt) | -1,985 | 62.86 | 562.69 | 905.55 | 1,565 | 1,318 |
Net Cash Growth | - | -88.83% | -37.86% | -42.16% | 18.81% | 12453.78% |
Net Cash Per Share | -3.10 | 0.10 | 0.89 | 1.42 | 2.46 | 2.07 |
Filing Date Shares Outstanding | 635.7 | 635.7 | 635.73 | 635.73 | 635.73 | 635.73 |
Total Common Shares Outstanding | 635.7 | 635.7 | 635.73 | 635.73 | 635.73 | 635.73 |
Working Capital | 1,667 | 4,465 | 5,061 | 5,579 | 6,053 | 5,649 |
Book Value Per Share | 5.85 | 5.40 | 5.15 | 4.51 | 5.52 | 5.64 |
Tangible Book Value | 3,718 | 3,430 | 3,277 | 2,867 | 3,510 | 3,583 |
Tangible Book Value Per Share | 5.85 | 5.40 | 5.15 | 4.51 | 5.52 | 5.64 |
Land | 772.16 | 772.22 | 803.91 | 794.96 | 35.98 | 36.11 |
Machinery | 116.48 | 116.65 | 114.95 | 126.87 | 132.69 | 125.65 |
Construction In Progress | 96.89 | 77.98 | 23.36 | 7.95 | - | - |