DINE, S.A.B. de C.V. (BMV:DINE.B)
Mexico · Delayed Price · Currency is MXN 22.10
+0.26 (1.19%)
At close: Sep 24, 2026
DINE, S.A.B. de C.V. Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 3,058 | 2,971 | 4,506 | 1,389 | 1,094 | 1,279 |
Revenue Growth | -31.87% | -34.06% | 224.40% | 26.92% | -14.41% | 67.98% |
Cost of Revenue | 2,306 | 2,289 | 3,253 | 1,403 | 850.39 | 787.33 |
Gross Profit | 751.94 | 682.09 | 1,253 | -14.16 | 244.05 | 491.41 |
Selling, General & Admin | 384.47 | 381.13 | 365.71 | 367.65 | 311.54 | 301.56 |
Other Operating Expenses | 74.35 | 69.97 | 95.07 | 63.29 | 31.5 | 36.96 |
Operating Expenses | 458.82 | 451.1 | 460.78 | 430.93 | 343.04 | 338.52 |
Operating Income | 293.12 | 230.98 | 792.16 | -445.1 | -98.99 | 152.89 |
Interest Expense | -20.48 | -19.67 | -26.46 | -14.5 | -29.64 | -53.79 |
Interest & Investment Income | 11.05 | 17.68 | 28.15 | 64.36 | 49.51 | 10.27 |
Earnings From Equity Investments | 109.82 | 91.58 | -37.81 | 19.86 | 51.38 | 84.46 |
Currency Exchange Gain (Loss) | 40.42 | 207.09 | -494.73 | 291.96 | 104.13 | 7.32 |
EBT Excluding Unusual Items | 433.93 | 527.67 | 261.3 | -83.42 | 76.39 | 201.15 |
Pretax Income | 433.93 | 527.67 | 261.3 | -83.42 | 76.39 | 201.15 |
Income Tax Expense | -93.23 | 62.95 | 248.27 | 24.41 | -140.15 | 118.78 |
Earnings From Continuing Operations | 527.16 | 464.72 | 13.03 | -107.83 | 216.54 | 82.37 |
Minority Interest in Earnings | 0.18 | 0.24 | -0.03 | 0.33 | 0.27 | 0.19 |
Net Income | 527.34 | 464.96 | 13 | -107.5 | 216.81 | 82.56 |
Net Income to Common | 527.34 | 464.96 | 13 | -107.5 | 216.81 | 82.56 |
Net Income Growth | 101.81% | 3477.97% | - | - | 162.61% | - |
Shares Outstanding (Basic) | 641 | 636 | 636 | 636 | 636 | 636 |
Shares Outstanding (Diluted) | 641 | 636 | 636 | 636 | 636 | 636 |
Shares Change | -1.34% | - | - | - | - | - |
EPS (Basic) | 0.82 | 0.73 | 0.02 | -0.17 | 0.34 | 0.13 |
EPS (Diluted) | 0.82 | 0.73 | 0.02 | -0.17 | 0.34 | 0.13 |
EPS Growth | 104.55% | 3477.98% | - | - | 162.61% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -526.62 | -675.53 | 86.7 | -567.76 | 459.07 | 1,423 |
Free Cash Flow Per Share | -0.82 | -1.06 | 0.14 | -0.89 | 0.72 | 2.24 |
Dividend Per Share | - | - | - | - | 0.170 | 0.360 |
Dividend Growth | - | - | - | - | -52.78% | - |
Gross Margin | 24.59% | 22.96% | 27.81% | -1.02% | 22.30% | 38.43% |
Operating Margin | 9.59% | 7.77% | 17.58% | -32.04% | -9.04% | 11.96% |
Profit Margin | 17.24% | 15.65% | 0.29% | -7.74% | 19.81% | 6.46% |
Free Cash Flow Margin | -17.22% | -22.74% | 1.92% | -40.87% | 41.95% | 111.25% |
EBITDA | 312.31 | 253.25 | 808.59 | -431.4 | -76.61 | 174.37 |
EBITDA Margin | 10.21% | 8.52% | 17.94% | -31.06% | -7.00% | 13.64% |
D&A For EBITDA | 19.19 | 22.27 | 16.43 | 13.69 | 22.38 | 21.48 |
EBIT | 293.12 | 230.98 | 792.16 | -445.1 | -98.99 | 152.89 |
EBIT Margin | 9.59% | 7.77% | 17.58% | -32.04% | -9.04% | 11.96% |
Effective Tax Rate | - | 11.93% | 95.02% | - | - | 59.05% |