Fideicomiso Irrevocable F/2061 FHipo (BMV: FHIPO14)
Mexico
· Delayed Price · Currency is MXN 15.90
+0.12 (0.76%)
Jan 7, 2025, 1:21 PM CST
BMV: FHIPO14 Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 1,334 | 1,364 | 1,390 | 1,743 | 2,473 | 2,633 | Upgrade
|
| Total Interest Expense | 655.53 | 690.18 | 600.52 | 908.68 | 1,699 | 1,622 | Upgrade
|
| Net Interest Income | 678.07 | 673.68 | 789.34 | 834.26 | 773.95 | 1,011 | Upgrade
|
| Other Revenue | 442.24 | 442.24 | 395.11 | 438.65 | 245.18 | 296.25 | Upgrade
|
| Revenue Before Loan Losses | 1,120 | 1,116 | 1,184 | 1,273 | 1,019 | 1,307 | Upgrade
|
| Provision for Loan Losses | 3.61 | -27.52 | -124.77 | 168.46 | 33.56 | 259.25 | Upgrade
|
| Revenue | 1,117 | 1,143 | 1,309 | 1,104 | 985.57 | 1,048 | Upgrade
|
| Revenue Growth (YoY) | 4.73% | -12.66% | 18.54% | 12.06% | -5.96% | -28.92% | Upgrade
|
| Cost of Services Provided | 421.57 | 377.41 | 386.24 | 340.28 | 341.91 | 477.07 | Upgrade
|
| Total Operating Expenses | 455.16 | 377.41 | 386.24 | 340.28 | 341.91 | 477.07 | Upgrade
|
| Operating Income | 661.55 | 766.03 | 922.98 | 764.18 | 643.66 | 570.94 | Upgrade
|
| EBT Excluding Unusual Items | 663.34 | 767.83 | 923.07 | 765.29 | 644.28 | 280.73 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -456.39 | - | Upgrade
|
| Pretax Income | 663.34 | 767.83 | 923.07 | 765.29 | 187.89 | 280.73 | Upgrade
|
| Income Tax Expense | 2.04 | 3.79 | -0.38 | 1.43 | 2.61 | - | Upgrade
|
| Net Income | 661.31 | 764.04 | 923.44 | 763.85 | 185.28 | 280.73 | Upgrade
|
| Net Income to Common | 661.31 | 764.04 | 923.44 | 763.85 | 185.28 | 280.73 | Upgrade
|
| Net Income Growth | -18.74% | -17.26% | 20.89% | 312.27% | -34.00% | -71.18% | Upgrade
|
| Shares Outstanding (Basic) | 227 | 149 | 167 | 256 | 301 | 265 | Upgrade
|
| Shares Outstanding (Diluted) | 227 | 149 | 167 | 256 | 301 | 265 | Upgrade
|
| Shares Change (YoY) | -3.71% | -10.85% | -34.81% | -15.08% | 13.78% | -15.97% | Upgrade
|
| EPS (Basic) | 2.91 | 5.14 | 5.53 | 2.98 | 0.61 | 1.06 | Upgrade
|
| EPS (Diluted) | 2.91 | 5.14 | 5.53 | 2.98 | 0.61 | 1.06 | Upgrade
|
| EPS Growth | -15.60% | -7.20% | 85.44% | 385.49% | -41.99% | -65.70% | Upgrade
|
| Free Cash Flow | -53.01 | 336.99 | 2,026 | 58.93 | -103.35 | 1,620 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | 2.27 | 12.14 | 0.23 | -0.34 | 6.11 | Upgrade
|
| Dividend Per Share | 0.505 | 1.918 | 2.274 | 1.835 | 1.474 | 0.875 | Upgrade
|
| Dividend Growth | -75.13% | -15.65% | 23.89% | 24.54% | 68.45% | -42.31% | Upgrade
|
| Operating Margin | 59.24% | 66.99% | 70.50% | 69.19% | 65.31% | 54.48% | Upgrade
|
| Profit Margin | 59.22% | 66.82% | 70.53% | 69.16% | 18.80% | 26.79% | Upgrade
|
| Free Cash Flow Margin | -4.75% | 29.47% | 154.75% | 5.34% | -10.49% | 154.54% | Upgrade
|
| Effective Tax Rate | 0.31% | 0.49% | - | 0.19% | 1.39% | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.