FIBRA Prologis (BMV:FIBRAPL14)
Mexico · Delayed Price · Currency is MXN 70.36
-0.82 (-1.15%)
Aug 11, 2025, 1:59 PM CST
Paramount Global Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 11,087 | 7,726 | 5,096 | 5,543 | 4,906 | 4,662 | Upgrade |
Tenant Reimbursements | 706.48 | 706.48 | 510.28 | - | - | - | Upgrade |
Other Revenue | 1,651 | 1,642 | - | - | - | - | Upgrade |
| 13,444 | 10,074 | 5,606 | 5,543 | 4,906 | 4,662 | Upgrade | |
Revenue Growth (YoY | 129.66% | 79.70% | 1.14% | 12.97% | 5.25% | 21.88% | Upgrade |
Property Expenses | 2,687 | 2,143 | 1,355 | 1,281 | 1,096 | 1,026 | Upgrade |
Selling, General & Administrative | 415.98 | 1,141 | 1,131 | 743.08 | 386.03 | 67.9 | Upgrade |
Other Operating Expenses | - | - | - | - | - | -40.46 | Upgrade |
Total Operating Expenses | 3,103 | 3,285 | 2,486 | 2,024 | 1,483 | 1,054 | Upgrade |
Operating Income | 10,341 | 6,790 | 3,121 | 3,519 | 3,424 | 3,608 | Upgrade |
Interest Expense | -1,992 | -1,241 | -695.98 | -899.39 | -725.56 | -869.69 | Upgrade |
Interest & Investment Income | 129.28 | 338.83 | 286.29 | 14.19 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -143.14 | -114.45 | 74.6 | -23.04 | -17.81 | 149.64 | Upgrade |
Other Non-Operating Income | 33.07 | 58.69 | -88.63 | -5.35 | -38.44 | -39.75 | Upgrade |
EBT Excluding Unusual Items | 8,368 | 5,832 | 2,697 | 2,605 | 2,642 | 2,848 | Upgrade |
Asset Writedown | 13,462 | 18,165 | 12,354 | 4,943 | 7,341 | 717 | Upgrade |
Other Unusual Items | -18.7 | -14.75 | -19.07 | - | -3.94 | -2.43 | Upgrade |
Pretax Income | 21,811 | 23,982 | 15,032 | 7,548 | 9,979 | 3,563 | Upgrade |
Earnings From Continuing Operations | 21,811 | 23,982 | 15,032 | 7,548 | 9,979 | 3,563 | Upgrade |
Minority Interest in Earnings | -274.65 | -146.18 | - | - | - | - | Upgrade |
Net Income | 21,537 | 23,836 | 15,032 | 7,548 | 9,979 | 3,563 | Upgrade |
Net Income to Common | 21,537 | 23,836 | 15,032 | 7,548 | 9,979 | 3,563 | Upgrade |
Net Income Growth | 13.27% | 58.57% | 99.16% | -24.37% | 180.11% | 65.00% | Upgrade |
Basic Shares Outstanding | 1,557 | 1,386 | 1,103 | 891 | 850 | 808 | Upgrade |
Diluted Shares Outstanding | 1,557 | 1,386 | 1,103 | 891 | 850 | 808 | Upgrade |
Shares Change (YoY) | 29.17% | 25.70% | 23.69% | 4.93% | 5.18% | 24.78% | Upgrade |
EPS (Basic) | 13.83 | 17.20 | 13.63 | 8.47 | 11.75 | 4.41 | Upgrade |
EPS (Diluted) | 13.83 | 17.20 | 13.63 | 8.47 | 11.75 | 4.41 | Upgrade |
EPS Growth | -12.31% | 26.14% | 61.02% | -27.92% | 166.30% | 32.24% | Upgrade |
Dividend Per Share | 1.404 | 2.104 | 2.449 | 2.373 | 2.169 | 2.004 | Upgrade |
Dividend Growth | -22.95% | -14.11% | 3.23% | 9.40% | 8.21% | -14.88% | Upgrade |
Operating Margin | 76.92% | 67.40% | 55.66% | 63.48% | 69.78% | 77.39% | Upgrade |
Profit Margin | 160.19% | 236.60% | 268.12% | 136.17% | 203.39% | 76.42% | Upgrade |
EBIT | 10,341 | 6,790 | 3,121 | 3,519 | 3,424 | 3,608 | Upgrade |
EBIT Margin | 76.92% | 67.40% | 55.66% | 63.48% | 69.78% | 77.39% | Upgrade |
Funds From Operations (FFO) | 6,608 | 4,805 | 3,702 | 3,273 | - | - | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 4,022 | 3,022 | 2,539 | - | - | Upgrade |
FFO Payout Ratio | 33.72% | 55.47% | 69.49% | 64.59% | - | - | Upgrade |
Revenue as Reported | 11,793 | 8,432 | 5,606 | 5,543 | 4,906 | 4,662 | Upgrade |
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.