FIBRA Prologis Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	123,781	121,129	89,011	91,968	47,814	48,259
Market Cap Growth	8.31%	36.08%	-3.21%	92.34%	-0.92%	27.31%
Enterprise Value	165,535	163,958	140,008	99,936	70,504	65,870
Last Close Price	74.20	72.29	53.28	71.46	47.57	46.17
PE Ratio	14.90	10.90	3.73	6.12	6.34	4.84
PS Ratio	9.54	9.57	8.84	16.40	8.63	9.84
PB Ratio	0.98	0.94	0.62	1.29	0.80	0.97
P/OCF Ratio	12.65	13.35	14.13	24.62	11.64	14.49
EV/Sales Ratio	12.76	12.95	13.90	17.83	12.72	13.43
EV/EBIT Ratio	21.54	16.78	20.62	32.03	20.04	19.24
Debt / Equity Ratio	0.35	0.34	0.32	0.22	0.30	0.44
Net Debt / Equity Ratio	0.33	0.32	0.31	0.17	0.25	0.43
Asset Turnover	0.08	0.07	0.07	0.07	0.07	0.08
Quick Ratio	0.56	0.38	0.33	11.68	8.17	0.89
Current Ratio	0.60	0.42	0.33	13.97	10.78	1.82
Return on Equity (ROE)	6.45%	8.22%	22.21%	22.87%	13.76%	22.11%
Return on Assets (ROA)	2.83%	3.32%	3.03%	2.35%	2.92%	3.29%
Earnings Yield	6.53%	9.18%	26.78%	16.35%	15.79%	20.68%
Dividend Yield	4.75%	4.88%	3.88%	3.37%	4.91%	4.62%
Payout Ratio	58.49%	30.64%	11.18%	17.11%	28.01%	17.55%
Buyback Yield / Dilution	-2.50%	-14.10%	-25.70%	-23.69%	-4.93%	-5.18%
Total Shareholder Return	2.25%	-9.22%	-21.82%	-20.32%	-0.02%	-0.56%