FIBRA Prologis (BMV:FIBRAPL14)
Mexico · Delayed Price · Currency is MXN 82.01
-1.45 (-1.74%)
Nov 3, 2026, 1:31 PM CST
FIBRA Prologis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 690.84 | 639.59 | 370.76 | 301.44 | 284.17 | 239.33 |
Tenant Reimbursements | 52.42 | 52.48 | 33.9 | 30.18 | - | - |
Other Revenue | -7.81 | 11.24 | 78.81 | - | - | - |
| 735.46 | 703.31 | 483.48 | 331.62 | 284.17 | 239.33 | |
Revenue Growth (YoY | 4.00% | 45.47% | 45.79% | 16.70% | 18.73% | 2.16% |
Property Expenses | 170.73 | 150.21 | 102.85 | 80.13 | 65.68 | 53.48 |
Selling, General & Administrative | 138.53 | 10.51 | 54.78 | 66.91 | 38.09 | 18.83 |
Total Operating Expenses | 309.27 | 160.71 | 157.63 | 147.04 | 103.77 | 72.32 |
Operating Income | 426.19 | 542.6 | 325.84 | 184.58 | 180.39 | 167.02 |
Interest Expense | -134.55 | -120.93 | -59.55 | -41.17 | -46.11 | -35.39 |
Interest & Investment Income | 3.59 | 3.44 | 16.26 | 16.93 | 0.73 | - |
Currency Exchange Gain (Loss) | 4.39 | -4.08 | -1.25 | 4.41 | -1.18 | -0.87 |
Other Non-Operating Income | -1.59 | -3.28 | -1.43 | -5.24 | -0.27 | -1.88 |
EBT Excluding Unusual Items | 298.04 | 417.75 | 279.88 | 159.52 | 133.56 | 128.88 |
Asset Writedown | 270.12 | 207.98 | 871.73 | 730.76 | 253.38 | 358.1 |
Other Unusual Items | -24.57 | -0.25 | -0.71 | -1.13 | - | -0.19 |
Pretax Income | 543.59 | 625.48 | 1,151 | 889.15 | 386.94 | 486.79 |
Earnings From Continuing Operations | 543.59 | 625.48 | 1,151 | 889.15 | 386.94 | 486.79 |
Minority Interest in Earnings | -0.8 | -7.96 | -7.02 | - | - | - |
Net Income | 542.79 | 617.52 | 1,144 | 889.15 | 386.94 | 486.79 |
Net Income to Common | 542.79 | 617.52 | 1,144 | 889.15 | 386.94 | 486.79 |
Net Income Growth | -24.22% | -46.02% | 28.65% | 129.79% | -20.51% | 171.88% |
Basic Shares Outstanding | 1,663 | 1,635 | 1,409 | 1,121 | 906 | 864 |
Diluted Shares Outstanding | 1,663 | 1,635 | 1,409 | 1,121 | 906 | 864 |
Shares Change | 2.59% | 16.00% | 25.70% | 23.69% | 4.93% | 5.18% |
EPS (Basic) | 0.33 | 0.38 | 0.81 | 0.79 | 0.43 | 0.56 |
EPS (Diluted) | 0.33 | 0.38 | 0.81 | 0.79 | 0.43 | 0.56 |
EPS Growth | -26.13% | -53.46% | 2.34% | 85.78% | -24.25% | 158.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.238 | 0.196 | 0.099 | 0.143 | 0.120 | 0.104 |
Dividend Growth | 514.24% | 97.13% | -30.31% | 19.10% | 14.98% | 5.04% |
Operating Margin | 57.95% | 77.15% | 67.40% | 55.66% | 63.48% | 69.78% |
Profit Margin | 73.80% | 87.80% | 236.60% | 268.12% | 136.17% | 203.39% |
EBIT | 426.19 | 542.6 | 325.84 | 184.58 | 180.39 | 167.02 |
EBIT Margin | 57.95% | 77.15% | 67.40% | 55.66% | 63.48% | 69.78% |
Funds From Operations (FFO) | 417.02 | 400.56 | 229.52 | 218.99 | 167.79 | - |
Adjusted Funds From Operations (AFFO) | - | 400.56 | 229.52 | 178.76 | 130.15 | - |
FFO Payout Ratio | 65.81% | 47.24% | 55.73% | 69.49% | 64.59% | - |
Revenue as Reported | 743.27 | 692.07 | 404.67 | 331.62 | 284.17 | 239.33 |