FIBRA Prologis (BMV: FIBRAPL14)

FIBRA Prologis Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 30, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	99,908	91,968	47,814	48,259	37,908	26,999
Market Cap Growth	38.78%	92.35%	-0.92%	27.31%	40.40%	39.48%
Enterprise Value	150,906	99,936	70,504	65,870	54,818	41,836
Last Close Price	65.00	77.67	51.71	50.18	37.65	33.37
PE Ratio	3.90	6.12	6.33	4.84	10.64	12.50
PS Ratio	12.21	16.40	8.63	9.84	8.13	7.06
PB Ratio	0.80	1.29	0.80	0.97	0.94	0.90
P/FCF Ratio	17.89	24.62	11.64	14.49	11.00	9.46
P/OCF Ratio	17.89	24.62	11.64	14.49	11.00	9.46
EV/Sales Ratio	22.09	17.83	12.72	13.43	11.76	10.94
EV/EBIT Ratio	31.38	32.03	20.04	19.24	15.19	15.68
EV/FCF Ratio	18.55	26.76	17.16	19.78	15.90	14.66
Debt / Equity Ratio	0.32	0.22	0.30	0.44	0.42	0.49
Debt / FCF Ratio	8.96	4.16	4.36	6.54	4.94	5.12
Asset Turnover	0.05	0.07	0.07	0.08	0.09	0.08
Quick Ratio	0.43	11.68	8.17	0.89	3.03	1.69
Current Ratio	0.45	13.97	10.78	1.81	6.94	1.76
Return on Equity (ROE)	20.88%	22.87%	13.76%	22.10%	10.11%	7.12%
Return on Assets (ROA)	1.99%	2.35%	2.92%	3.29%	4.38%	3.60%
Return on Capital (ROIC)	2.01%	2.37%	2.94%	3.32%	4.42%	3.64%
Earnings Yield	21.41%	16.34%	15.79%	20.68%	9.40%	8.00%
FCF Yield	5.59%	4.06%	8.59%	6.90%	9.09%	10.57%
Dividend Yield	3.21%	3.15%	4.59%	4.32%	5.32%	7.06%
Payout Ratio	15.22%	17.11%	28.01%	17.55%	44.02%	70.71%
Buyback Yield / Dilution	-20.74%	-23.69%	-4.93%	-5.18%	-24.78%	-0.79%
Total Shareholder Return	-17.53%	-20.53%	-0.34%	-0.86%	-19.45%	6.27%

Source: S&P Capital IQ. Real Estate template. Financial Sources.