FIBRA Prologis (BMV: FIBRAPL14)

FIBRA Prologis Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 4, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	83,118	91,968	47,814	48,259	37,908	26,999
Market Cap Growth	21.41%	92.35%	-0.92%	27.31%	40.40%	39.48%
Enterprise Value	86,281	99,936	70,504	65,870	54,818	41,836
Last Close Price	62.97	78.50	52.26	50.72	38.06	33.73
PE Ratio	3.99	5.76	6.17	4.32	8.63	10.11
PS Ratio	12.97	16.40	8.63	9.84	8.13	7.06
PB Ratio	0.88	1.29	0.80	0.97	0.94	0.90
P/FCF Ratio	15.68	24.62	11.64	14.49	11.00	9.46
P/OCF Ratio	15.68	24.62	11.64	14.49	11.00	9.46
EV/Sales Ratio	14.74	17.83	12.72	13.43	11.76	10.94
EV/EBIT Ratio	24.36	32.03	20.04	19.24	15.19	15.68
EV/FCF Ratio	16.26	26.76	17.16	19.78	15.90	14.66
Debt / Equity Ratio	0.18	0.22	0.30	0.44	0.42	0.49
Debt / FCF Ratio	3.35	4.16	4.36	6.54	4.94	5.12
Asset Turnover	0.06	0.07	0.07	0.08	0.09	0.08
Quick Ratio	13.17	11.68	8.17	0.89	3.03	1.69
Current Ratio	13.28	13.97	10.78	1.81	6.94	1.76
Return on Equity (ROE)	24.06%	22.87%	13.76%	22.10%	10.11%	7.12%
Return on Assets (ROA)	2.30%	2.35%	2.92%	3.29%	4.38%	3.60%
Return on Capital (ROIC)	2.32%	2.37%	2.94%	3.32%	4.42%	3.64%
Earnings Yield	25.05%	16.34%	15.79%	20.68%	9.40%	8.00%
FCF Yield	6.38%	4.06%	8.59%	6.90%	9.09%	10.57%
Dividend Yield	3.89%	3.12%	4.54%	4.28%	5.27%	6.98%
Payout Ratio	14.45%	17.11%	28.01%	17.55%	44.02%	70.71%
Buyback Yield / Dilution	-21.48%	-23.69%	-4.93%	-5.18%	-24.78%	-0.79%
Total Shareholder Return	-17.59%	-20.57%	-0.39%	-0.91%	-19.51%	6.19%

Source: S&P Capital IQ. Real Estate template. Financial Sources.