Financiera Independencia S.A.B. de C.V. SOFOM E.N.R. (BMV: FINDEP)
Mexico
· Delayed Price · Currency is MXN 8.00
0.00 (0.00%)
Nov 22, 2024, 9:24 AM CST
BMV: FINDEP Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 4,863 | 4,814 | 4,748 | 4,233 | 4,827 | 5,377 | Upgrade
|
| Total Interest Expense | 616.45 | 623.27 | 577.15 | 526.78 | 729.92 | 806.76 | Upgrade
|
| Net Interest Income | 4,246 | 4,190 | 4,171 | 3,706 | 4,097 | 4,570 | Upgrade
|
| Commissions and Fees | 577.82 | 571.1 | 603.88 | 434.59 | 296.47 | 438 | Upgrade
|
| Other Revenue | 85.48 | 65.86 | 119.96 | 112.36 | 464.94 | 139.18 | Upgrade
|
| Revenue Before Loan Losses | 4,910 | 4,827 | 4,895 | 4,253 | 4,859 | 5,148 | Upgrade
|
| Provision for Loan Losses | 1,397 | 1,410 | 1,383 | 849.74 | 1,716 | 1,416 | Upgrade
|
| Revenue | 3,513 | 3,418 | 3,512 | 3,403 | 3,143 | 3,731 | Upgrade
|
| Revenue Growth (YoY) | -0.18% | -2.69% | 3.20% | 8.29% | -15.78% | 1.35% | Upgrade
|
| Salaries & Employee Benefits | - | - | - | - | - | 2,142 | Upgrade
|
| Cost of Services Provided | 2,576 | 2,569 | 2,668 | 2,772 | 3,126 | 1,198 | Upgrade
|
| Other Operating Expenses | -78.85 | -78.85 | -29.56 | -43.83 | -51.91 | -64.26 | Upgrade
|
| Total Operating Expenses | 2,497 | 2,490 | 2,638 | 2,728 | 3,074 | 3,276 | Upgrade
|
| Operating Income | 1,016 | 927.79 | 873.76 | 675.18 | 68.63 | 455.38 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 37.25 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 79.15 | 79.15 | 26.79 | -16.48 | -5.15 | -3.97 | Upgrade
|
| EBT Excluding Unusual Items | 1,095 | 1,007 | 900.55 | 658.71 | 100.73 | 451.41 | Upgrade
|
| Pretax Income | 1,096 | 1,008 | 900.87 | 658.71 | 100.73 | 451.41 | Upgrade
|
| Income Tax Expense | 310.98 | 297.65 | 272.65 | 178.43 | 54.98 | 127.46 | Upgrade
|
| Earnings From Continuing Ops. | 785.21 | 709.99 | 628.22 | 480.27 | 45.75 | 323.95 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | -3.18 | -133.37 | -458.41 | - | Upgrade
|
| Net Income to Company | 785.21 | 709.99 | 625.04 | 346.9 | -412.66 | 323.95 | Upgrade
|
| Net Income | 785.21 | 709.99 | 625.04 | 346.9 | -412.66 | 323.95 | Upgrade
|
| Net Income to Common | 785.21 | 709.99 | 625.04 | 346.9 | -412.66 | 323.95 | Upgrade
|
| Net Income Growth | 17.47% | 13.59% | 80.18% | - | - | 23.62% | Upgrade
|
| Shares Outstanding (Basic) | 313 | 305 | 306 | 310 | 250 | 291 | Upgrade
|
| Shares Outstanding (Diluted) | 313 | 305 | 306 | 310 | 250 | 291 | Upgrade
|
| Shares Change (YoY) | - | -0.61% | -1.06% | 24.08% | -14.33% | -10.94% | Upgrade
|
| EPS (Basic) | 2.51 | 2.33 | 2.04 | 1.12 | -1.65 | 1.11 | Upgrade
|
| EPS (Diluted) | 2.51 | 2.33 | 2.04 | 1.12 | -1.65 | 1.11 | Upgrade
|
| EPS Growth | 17.47% | 14.29% | 82.11% | - | - | 38.80% | Upgrade
|
| Free Cash Flow | -126.08 | 118.01 | 807.06 | -340.47 | 427.1 | 59.5 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | 0.39 | 2.63 | -1.10 | 1.71 | 0.20 | Upgrade
|
| Operating Margin | 28.93% | 27.15% | 24.88% | 19.84% | 2.18% | 12.20% | Upgrade
|
| Profit Margin | 22.35% | 20.77% | 17.80% | 10.19% | -13.13% | 8.68% | Upgrade
|
| Free Cash Flow Margin | -3.59% | 3.45% | 22.98% | -10.00% | 13.59% | 1.59% | Upgrade
|
| Effective Tax Rate | 28.37% | 29.54% | 30.27% | 27.09% | 54.58% | 28.24% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.