Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (BMV:GAP.B)
Mexico · Delayed Price · Currency is MXN 376.73
-1.79 (-0.47%)
At close: Jul 22, 2026
BMV:GAP.B Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,248 | 32,526 | 26,782 | 25,433 | 22,534 | 15,646 | |
Revenue Growth (YoY) | 0.86% | 21.45% | 5.30% | 12.86% | 44.02% | 31.86% |
Cost of Revenue | 7,402 | 7,402 | 6,045 | 5,172 | 4,476 | 3,486 |
Gross Profit | 25,846 | 25,124 | 20,737 | 20,261 | 18,058 | 12,160 |
Other Operating Expenses | 3,908 | 3,805 | 2,676 | 2,560 | 1,894 | 1,235 |
Operating Expenses | 7,532 | 7,569 | 5,762 | 5,135 | 4,249 | 3,301 |
Operating Income | 18,314 | 17,555 | 14,975 | 15,126 | 13,809 | 8,859 |
Interest Expense | -4,748 | -4,371 | -4,019 | -3,369 | -2,379 | -1,647 |
Interest & Investment Income | 1,047 | 995.92 | 1,259 | 1,393 | 787.97 | 364.95 |
Currency Exchange Gain (Loss) | 287.11 | -33.26 | -119.75 | -340.71 | 81.42 | 238.34 |
Other Non Operating Income (Expenses) | -58.21 | -58.21 | -55.58 | -60.08 | -29.28 | 15.85 |
EBT Excluding Unusual Items | 14,842 | 14,089 | 12,040 | 12,749 | 12,270 | 7,831 |
Gain (Loss) on Sale of Assets | 20.36 | 12.62 | 87.88 | 5.37 | 7 | 2.06 |
Asset Writedown | -14.27 | -14.27 | -45.89 | -5.34 | -21.38 | - |
Other Unusual Items | 20.62 | 20.62 | 20.36 | 6.69 | 14.68 | -9.35 |
Pretax Income | 14,875 | 14,114 | 12,116 | 12,762 | 12,276 | 7,829 |
Income Tax Expense | 4,182 | 4,113 | 3,240 | 3,072 | 3,090 | 1,786 |
Earnings From Continuing Operations | 10,693 | 10,001 | 8,875 | 9,690 | 9,185 | 6,044 |
Minority Interest in Earnings | -444.08 | -435.44 | -263.28 | -146.69 | -172.33 | -46.23 |
Net Income | 10,249 | 9,565 | 8,612 | 9,543 | 9,013 | 5,997 |
Net Income to Common | 10,249 | 9,565 | 8,612 | 9,543 | 9,013 | 5,997 |
Net Income Growth | 11.04% | 11.07% | -9.75% | 5.88% | 50.28% | 204.62% |
Shares Outstanding (Basic) | 550 | 505 | 505 | 505 | 508 | 519 |
Shares Outstanding (Diluted) | 550 | 505 | 505 | 505 | 508 | 519 |
Shares Change (YoY) | 8.91% | - | - | -0.61% | -2.12% | -1.18% |
EPS (Basic) | 18.62 | 18.93 | 17.04 | 18.89 | 17.73 | 11.55 |
EPS (Diluted) | 18.62 | 18.93 | 17.04 | 18.89 | 17.73 | 11.55 |
EPS Growth | 1.96% | 11.07% | -9.75% | 6.53% | 53.53% | 208.26% |
Free Cash Flow | 4,624 | 5,853 | 8,829 | 3,491 | 4,089 | 6,149 |
Free Cash Flow Per Share | 8.40 | 11.58 | 17.47 | 6.91 | 8.04 | 11.84 |
Dividend Per Share | 20.800 | 20.800 | 16.840 | - | 14.840 | 14.400 |
Dividend Growth | 23.52% | 23.52% | - | - | 3.06% | - |
Gross Margin | 77.74% | 77.24% | 77.43% | 79.66% | 80.14% | 77.72% |
Operating Margin | 55.08% | 53.97% | 55.92% | 59.47% | 61.28% | 56.62% |
Profit Margin | 30.83% | 29.41% | 32.16% | 37.52% | 40.00% | 38.33% |
Free Cash Flow Margin | 13.91% | 17.99% | 32.97% | 13.72% | 18.14% | 39.30% |
EBITDA | 22,493 | 21,307 | 18,036 | 17,671 | 16,122 | 10,909 |
EBITDA Margin | 67.65% | 65.51% | 67.34% | 69.48% | 71.55% | 69.72% |
D&A For EBITDA | 4,178 | 3,752 | 3,061 | 2,546 | 2,313 | 2,051 |
EBIT | 18,314 | 17,555 | 14,975 | 15,126 | 13,809 | 8,859 |
EBIT Margin | 55.08% | 53.97% | 55.92% | 59.47% | 61.28% | 56.62% |
Effective Tax Rate | 28.11% | 29.14% | 26.75% | 24.07% | 25.17% | 22.81% |
Revenue as Reported | 41,409 | 41,409 | 33,614 | 33,224 | 27,380 | 19,015 |