GCC, S.A.B. de C.V. (BMV:GCC)
174.54
+3.46 (2.02%)
Oct 30, 2026, 1:59 PM CST
GCC, S.A.B. de C.V. Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 887.71 | 969.46 | 830.59 | 958.73 | 826.23 | 682.96 |
Cash & Short-Term Investments | 887.71 | 969.46 | 830.59 | 958.73 | 826.23 | 682.96 |
Cash Growth | 3.99% | 16.72% | -13.36% | 16.04% | 20.98% | 21.49% |
Accounts Receivable | 200.8 | 129.11 | 122.08 | 144.67 | 110.83 | 106.07 |
Other Receivables | 24.35 | 26.87 | 29.72 | 30.28 | 31.83 | 34.1 |
Receivables | 225.15 | 155.97 | 151.81 | 174.96 | 142.66 | 140.18 |
Inventory | 191.43 | 179.94 | 162.07 | 142.02 | 108.04 | 131.47 |
Prepaid Expenses | 16.31 | - | - | - | - | - |
Other Current Assets | - | 13.17 | 11.93 | 11.68 | 12.74 | 12.85 |
Total Current Assets | 1,321 | 1,319 | 1,156 | 1,287 | 1,090 | 967.46 |
Property, Plant & Equipment | 1,986 | 1,816 | 1,473 | 1,170 | 1,024 | 953.91 |
Long-Term Investments | 39.03 | 34.3 | 28.08 | 30.17 | 23.05 | 21.89 |
Goodwill | 264.46 | 216.68 | 218.71 | 212.6 | 212.6 | 212.6 |
Other Intangible Assets | 57.55 | 61.24 | 61.52 | 55.46 | 63.23 | 67.8 |
Long-Term Deferred Tax Assets | 55.01 | 59.51 | 16.42 | 46.61 | - | - |
Other Long-Term Assets | 81.3 | 75.19 | 63.21 | 51.63 | 39.52 | 1.69 |
Total Assets | 3,804 | 3,581 | 3,017 | 2,854 | 2,454 | 2,236 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 177.71 | 153.08 | 161.72 | 154.72 | 152.15 | 120.76 |
Accrued Expenses | 161.18 | 43.57 | 45.7 | 51.08 | 40.63 | 39.49 |
Current Portion of Long-Term Debt | 3.27 | - | - | - | - | 176 |
Current Portion of Leases | 14.47 | 11.68 | 9.25 | 9.44 | 9.01 | 14.35 |
Current Income Taxes Payable | - | 42.17 | 24.3 | 35.84 | 30.1 | 27.41 |
Other Current Liabilities | 4.21 | 52.53 | 40.3 | 36.15 | 77.94 | 15.77 |
Total Current Liabilities | 360.83 | 303.03 | 281.27 | 287.24 | 309.83 | 393.78 |
Long-Term Debt | 625.21 | 622 | 497.3 | 496.99 | 496.68 | 363.38 |
Long-Term Leases | 48.92 | 20.73 | 19.85 | 18.42 | 12.11 | 2.06 |
Pension & Post-Retirement Benefits | 26.68 | 29.55 | 25.03 | 28.12 | 31.48 | 39.83 |
Long-Term Deferred Tax Liabilities | 298.57 | 298.34 | 205.26 | 220.4 | 152.53 | 99.81 |
Other Long-Term Liabilities | 28.5 | 26.97 | 24.88 | 25.8 | 27.72 | 26.35 |
Total Liabilities | 1,389 | 1,301 | 1,054 | 1,077 | 1,030 | 925.21 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 32.07 | 10.92 | 10.92 | 10.92 | 10.92 | 10.92 |
Additional Paid-In Capital | 148.37 | 148.37 | 148.37 | 148.37 | 148.37 | 148.37 |
Retained Earnings | 2,461 | 2,357 | 2,096 | 1,793 | 1,522 | 1,426 |
Treasury Stock | - | -0.34 | -0.34 | -0.34 | -0.32 | -0.34 |
Comprehensive Income & Other | -227.65 | -236.02 | -291.76 | -176.36 | -258.2 | -274.13 |
Total Common Equity | 2,414 | 2,280 | 1,963 | 1,776 | 1,423 | 1,310 |
Minority Interest | 0.68 | 0.68 | 0.67 | 0.97 | 0.96 | 0.63 |
Shareholders' Equity | 2,415 | 2,281 | 1,964 | 1,777 | 1,424 | 1,311 |
Total Liabilities & Equity | 3,804 | 3,581 | 3,017 | 2,854 | 2,454 | 2,236 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 691.88 | 654.41 | 526.39 | 524.85 | 517.81 | 555.79 |
Net Cash (Debt) | 195.83 | 315.05 | 304.2 | 433.88 | 308.42 | 127.17 |
Net Cash Growth | -12.38% | 3.57% | -29.89% | 40.68% | 142.52% | - |
Net Cash Per Share | 0.60 | 0.96 | 0.93 | 1.33 | 0.94 | 0.38 |
Filing Date Shares Outstanding | 326.05 | 326.64 | 327.5 | 327.59 | 327.12 | 331.42 |
Total Common Shares Outstanding | 326.05 | 326.64 | 327.54 | 326.81 | 327.97 | 331.42 |
Working Capital | 959.77 | 1,016 | 875.13 | 1,000 | 779.83 | 573.68 |
Book Value Per Share | 7.40 | 6.98 | 5.99 | 5.43 | 4.34 | 3.95 |
Tangible Book Value | 2,092 | 2,002 | 1,683 | 1,508 | 1,147 | 1,030 |
Tangible Book Value Per Share | 6.42 | 6.13 | 5.14 | 4.61 | 3.50 | 3.11 |
Land | - | 302.63 | 262.59 | 209.24 | 202.54 | 197.98 |
Machinery | - | 1,630 | 1,549 | 1,398 | 1,288 | 1,227 |
Construction In Progress | - | 756.74 | 456.03 | 361.22 | 239.71 | 158.03 |