Grupo Financiero Inbursa Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	106,743	109,522	111,535	89,529	64,499	36,564
Interest Paid on Deposits	58,317	60,123	64,240	51,503	36,489	16,031
Net Interest Income	48,426	49,399	47,295	38,026	28,010	20,533
Net Interest Income Growth (YoY)	-1.93%	4.45%	24.38%	35.76%	36.41%	-24.34%
Other Non-Interest Income	12,713	10,969	14,136	15,908	12,097	14,148
Total Non-Interest Income	12,713	10,969	14,136	15,908	12,097	14,148
Non-Interest Income Growth (YoY)	-16.30%	-22.40%	-11.14%	31.50%	-14.50%	49.30%
Revenues Before Loan Losses	61,139	60,368	61,431	53,934	40,107	34,681
Provision for Loan Losses	7,993	6,841	4,942	2,342	2,529	1,271
Revenue	53,146	53,527	56,489	51,592	37,578	33,410
Revenue Growth (YoY)	-10.27%	-5.24%	9.49%	37.29%	12.47%	22.34%
Salaries and Employee Benefits	-88	-88	-169	418	33	-
Amortization of Goodwill & Intangibles	37	37	36	12	46	-
Selling, General & Administrative	14,387	14,225	13,262	11,321	10,521	11,841
Total Non-Interest Expense	12,163	11,526	11,517	10,251	8,401	8,616
EBT Excluding Unusual Items	40,983	42,001	44,972	41,341	29,177	24,794
Pretax Income	40,983	42,001	44,972	41,341	29,177	24,794
Income Tax Expense	10,247	10,743	10,508	10,356	4,682	3,868
Earnings From Continuing Operations	30,737	31,258	34,464	30,985	24,495	20,926
Minority Interest in Earnings	-403.42	-392	-209	-32	-26	-34
Net Income	30,333	30,866	34,255	30,953	24,469	20,892
Preferred Dividends & Other Adjustments	-73	-73	3	-	-	-
Net Income to Common	30,406	30,939	34,252	30,953	24,469	20,892
Net Income Growth	-15.76%	-9.89%	10.67%	26.50%	17.12%	65.00%
Basic Shares Outstanding	5,936	6,069	6,091	6,116	6,156	6,425
Diluted Shares Outstanding	5,936	6,069	6,091	6,116	6,156	6,425
Shares Change (YoY)	-9.10%	-0.36%	-0.41%	-0.65%	-4.20%	-2.49%
EPS (Basic)	5.12	5.10	5.62	5.06	3.98	3.25
EPS (Diluted)	5.12	5.10	5.62	5.06	3.98	3.25
EPS Growth	-7.11%	-9.35%	11.11%	27.32%	22.25%	69.21%
Dividend Per Share	-	-	1.000	-	-	-
Effective Tax Rate	25.00%	25.58%	23.37%	25.05%	16.05%	15.60%