Grupo Financiero Inbursa Balance Sheet

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	14,461	35,646	22,294	15,182	19,719	14,824
Investment Securities	211,817	193,618	196,878	224,367	217,435	229,415
Trading Asset Securities	8,926	6,615	8,533	10,074	6,866	4,714
Total Investments	220,742	200,233	205,411	234,441	224,301	234,129
Gross Loans	544,562	517,890	495,101	363,720	293,802	254,366
Allowance for Loan Losses	-13,232	-12,001	-10,892	-8,169	-8,729	-8,662
Other Adjustments to Gross Loans	-	-	-	-266	-	-
Net Loans	531,330	505,889	484,209	355,285	285,073	245,704
Property, Plant & Equipment	9,096	9,205	8,984	9,924	9,206	7,699
Goodwill	5,331	4,512	4,513	1,614	1,614	1,518
Other Intangible Assets	904.59	910	994	1,015	1,036	1,635
Accrued Interest Receivable	-	4	1	1	3,389	2,680
Other Receivables	44,539	33,021	37,734	31,693	18,802	18,900
Restricted Cash	10,745	6,996	6,010	13,141	10,441	26,310
Other Current Assets	35,998	45,110	48,878	26,606	17,294	16,231
Long-Term Deferred Tax Assets	-	-	-	-	-	62
Other Real Estate Owned & Foreclosed	918.36	861	1,102	969	942	993
Other Long-Term Assets	-	1,537	424	2	2	-
Total Assets	874,066	844,028	820,675	691,241	593,156	570,852

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accrued Expenses	-	-	-	-	-	2,570
Interest Bearing Deposits	401,553	394,872	363,729	283,869	22,866	183,353
Non-Interest Bearing Deposits	6,462	5,331	4,425	3,441	205,700	2,969
Total Deposits	408,015	400,203	368,154	287,310	228,566	186,322
Short-Term Borrowings	29,607	15,530	30,879	4,491	12,858	62,867
Current Portion of Long-Term Debt	-	-	-	12	13	69
Current Portion of Leases	-	55	-	-	-	-
Current Income Taxes Payable	7,275	5,755	8,600	9,875	6,130	1,217
Other Current Liabilities	2,624	7,178	2,513	7,116	3,780	869
Long-Term Debt	57,065	55,624	69,989	81,249	87,866	85,861
Long-Term Leases	723.63	753	780	812	832	-
Pension & Post-Retirement Benefits	2,420	2,516	2,580	2,029	1,438	769
Long-Term Deferred Tax Liabilities	-	-	-	-	-	2,577
Other Long-Term Liabilities	80,136	73,954	77,855	73,188	56,473	53,633
Total Liabilities	587,865	561,568	561,350	466,082	397,956	396,754

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	13,914	13,932	13,946	13,955	13,964	14,021
Additional Paid-In Capital	13,202	13,201	13,201	13,201	13,201	13,201
Retained Earnings	258,045	253,034	231,307	198,833	168,872	147,706
Comprehensive Income & Other	-972.48	-971	-971	-971	-971	-971
Total Common Equity	284,189	279,196	257,483	225,018	195,066	173,957
Minority Interest	2,012	3,264	1,842	141	134	141
Shareholders' Equity	286,200	282,460	259,325	225,159	195,200	174,098
Total Liabilities & Equity	874,066	844,028	820,675	691,241	593,156	570,852

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	87,395	71,962	101,648	86,564	101,569	148,797
Net Cash (Debt)	-43,838	-28,037	-46,557	-47,541	-72,806	-120,740
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-8.22	-4.62	-7.64	-7.77	-11.83	-18.79
Filing Date Shares Outstanding	6,004	6,049	6,082	6,102	6,124	6,261
Total Common Shares Outstanding	6,004	6,049	6,082	6,102	6,124	6,261
Book Value Per Share	47.33	46.16	42.33	36.88	31.85	27.78
Tangible Book Value	277,953	273,774	251,976	222,389	192,416	170,804
Tangible Book Value Per Share	46.29	45.26	41.43	36.44	31.42	27.28