Grupo Financiero Banorte Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	502,977	465,324	376,879	492,379	399,784	383,557
Market Cap Growth	10.56%	23.47%	-23.46%	23.16%	4.23%	21.00%
Last Close Price	181.15	158.19	114.65	133.78	100.08	87.33
PE Ratio	8.38	7.92	6.71	9.39	8.80	10.94
PS Ratio	3.56	3.33	2.94	4.17	3.78	4.27
PB Ratio	1.90	1.85	1.52	1.98	1.67	1.62
P/FCF Ratio	-	-	-	-	-	13.09
P/OCF Ratio	-	-	-	-	-	11.34
Debt / Equity Ratio	2.54	2.72	2.85	2.52	2.54	2.34
Debt / FCF Ratio	-	-	-	-	-	18.92
Net Debt / Equity Ratio	2.12	2.31	2.45	1.86	1.94	1.89
Net Debt / FCF Ratio	-12.67	-15.28	-11.25	-3.98	-13.91	15.33
Return on Equity (ROE)	23.52%	24.71%	23.32%	21.77%	19.33%	15.37%
Return on Assets (ROA)	2.40%	2.44%	2.44%	2.45%	2.35%	1.95%
Earnings Yield	11.72%	12.63%	14.91%	10.65%	11.36%	9.14%
FCF Yield	-8.79%	-8.21%	-14.34%	-23.64%	-8.34%	7.64%
Dividend Yield	7.51%	-	11.81%	3.89%	5.80%	6.96%
Payout Ratio	80.99%	81.22%	63.96%	71.93%	75.50%	47.82%
Buyback Yield / Dilution	2.30%	0.75%	0.47%	0.72%	0.15%	0.00%
Total Shareholder Return	9.81%	0.75%	12.28%	4.61%	5.95%	6.96%