Grupo Nacional Provincial, S.A.B. (BMV:GNP)
Mexico · Delayed Price · Currency is MXN 101.83
0.00 (0.00%)
Oct 29, 2026, 2:07 PM CST
BMV:GNP Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 103,770 | 101,818 | 91,706 | 81,245 | 71,285 | 64,656 |
Total Interest & Dividend Income | 8,808 | 9,141 | 8,238 | 7,568 | 7,343 | 5,793 |
Gain (Loss) on Sale of Investments | 3,998 | 3,998 | 4,541 | 2,700 | 3,172 | 3,281 |
| 116,577 | 114,957 | 104,485 | 91,513 | 81,800 | 73,730 | |
Revenue Growth | 4.87% | 10.02% | 14.17% | 11.87% | 10.95% | 7.49% |
Policy Benefits | 82,629 | 79,677 | 69,434 | 61,358 | 55,906 | 52,813 |
Policy Acquisition & Underwriting Costs | 25,703 | 25,454 | 23,593 | 21,283 | 16,618 | 14,780 |
Depreciation & Amortization | 1,020 | 889 | 808 | 706 | 1,044 | 492 |
Selling, General & Administrative | 4,270 | 4,437 | 3,731 | 1,120 | 2,613 | 2,259 |
Provision for Bad Debts | 5.95 | 1 | 1 | 1 | -1 | 1 |
Other Operating Expenses | -1,707 | -1,585 | -1,448 | -1,270 | -1,149 | -1,061 |
Reinsurance Income or Expense | 1,128 | 1,107 | 916 | 777 | 663 | 639 |
Total Operating Expenses | 116,062 | 112,457 | 99,470 | 85,591 | 77,628 | 71,531 |
Operating Income | 515.13 | 2,500 | 5,015 | 5,922 | 4,172 | 2,199 |
Earnings From Equity Investments | 16.17 | -38 | 25 | -39 | -223 | 39 |
Currency Exchange Gain (Loss) | -78.62 | -344 | 129 | -378 | -266 | -37 |
Other Non Operating Income (Expenses) | -95.04 | -69 | -128 | -93 | -83 | -4 |
EBT Excluding Unusual Items | 357.65 | 2,049 | 5,041 | 5,412 | 3,600 | 2,197 |
Pretax Income | 411.03 | 2,049 | 5,041 | 5,412 | 3,600 | 2,197 |
Income Tax Expense | 160.84 | 580 | 1,478 | 1,402 | 967 | 579 |
Net Income | 250.19 | 1,469 | 3,563 | 4,010 | 2,633 | 1,618 |
Net Income to Common | 250.19 | 1,469 | 3,563 | 4,010 | 2,633 | 1,618 |
Net Income Growth | -93.95% | -58.77% | -11.15% | 52.30% | 62.73% | -56.77% |
Shares Outstanding (Basic) | - | 224 | 224 | 224 | 224 | 224 |
Shares Outstanding (Diluted) | - | 224 | 224 | 224 | 224 | 224 |
Shares Change | - | -0.17% | - | - | - | - |
EPS (Basic) | - | 6.57 | 15.90 | 17.89 | 11.75 | 7.22 |
EPS (Diluted) | - | 6.57 | 15.90 | 17.89 | 11.75 | 7.22 |
EPS Growth | - | -58.70% | -11.15% | 52.30% | 62.73% | -56.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,066 | 3,911 | 1,229 | 1,172 | 653 | 1,508 |
Free Cash Flow Per Share | - | 17.48 | 5.48 | 5.23 | 2.91 | 6.73 |
Dividend Per Share | 3.970 | 3.970 | 7.950 | 4.500 | - | 9.160 |
Dividend Growth | -50.06% | -50.06% | 76.67% | - | - | -27.82% |
Operating Margin | 0.44% | 2.17% | 4.80% | 6.47% | 5.10% | 2.98% |
Profit Margin | 0.21% | 1.28% | 3.41% | 4.38% | 3.22% | 2.19% |
Free Cash Flow Margin | 2.63% | 3.40% | 1.18% | 1.28% | 0.80% | 2.04% |
EBITDA | 1,530 | 3,389 | 5,398 | 6,146 | 5,094 | 2,685 |
EBITDA Margin | 1.31% | 2.95% | 5.17% | 6.72% | 6.23% | 3.64% |
D&A For EBITDA | 1,015 | 889 | 383 | 224 | 922 | 486 |
EBIT | 515.13 | 2,500 | 5,015 | 5,922 | 4,172 | 2,199 |
EBIT Margin | 0.44% | 2.17% | 4.80% | 6.47% | 5.10% | 2.98% |
Effective Tax Rate | 39.13% | 28.31% | 29.32% | 25.91% | 26.86% | 26.35% |