Promotora de Hoteles Norte 19, S.A.B. de C.V. (BMV:HCITY)
Mexico flag Mexico · Delayed Price · Currency is MXN
5.82
-0.26 (-4.28%)
Nov 3, 2026, 2:35 PM CST

BMV:HCITY Financials Overview

Millions MXN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,2404,2284,0023,5443,1772,274
Revenue Growth
1.37%5.66%12.91%11.57%39.70%53.40%
Gross Profit
1,5891,5581,4801,5341,477913.26
Operating Income
666.77460.51550.31623.14482.64-46.57
Net Income
-13.32-29540.191,09335.07-396.35
Earnings Per Share
-0.04-0.800.112.850.09-1.03
EPS Growth
---96.21%3201.89%--

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel Development
35.3929.8234.35--
Hotel Operations
4,0643,8813,4142,9872,152
Administration Fees
760.63631.53568.26828.53564.03
Eliminations
-632.03-612.83-523-638.73-442.52
System Development
-71.8151.03--
Total
4,2284,0023,5443,1772,274

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
462.98382.15366.79839.36699.57815.82
Total Debt
290.374,4414,4274,6875,8816,496
Net Cash (Debt)
172.61-4,059-4,060-3,848-5,182-5,680
Net Cash Growth
------
Net Cash Per Share
0.47-10.96-10.94-10.05-12.78-14.76

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
910.65993.68662.77969.71,055609.99
Capital Expenditures
-224.16-239.25-525.21-518.04-230.17-152.22
Free Cash Flow
686.49754.44137.56451.67824.69457.77
Free Cash Flow Growth
8.88%448.42%-69.54%-45.23%80.16%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.48%36.84%36.99%43.29%46.50%40.16%
Operating Margin
15.73%10.89%13.75%17.58%15.19%-2.05%
Pretax Margin
0.61%-6.02%-0.12%-1.37%-4.13%-21.19%
Profit Margin
-0.31%-6.98%1.00%30.85%1.10%-17.43%
FCF Margin
16.19%17.84%3.44%12.74%25.96%20.13%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--45.862.2499.12-
Forward PE
39.2311.6014.085.9887.3613.05
P/FCF Ratio
3.373.3813.405.414.224.30
PS Ratio
0.550.600.460.691.090.87