BMV:HCITY Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,343	2,548	1,843	2,445	3,476	1,967
Market Cap Growth	33.71%	38.26%	-24.62%	-29.66%	76.73%	-3.11%
Enterprise Value	7,493	7,489	7,050	6,915	9,477	8,712
Last Close Price	6.15	6.18	4.47	5.93	8.43	4.77
PE Ratio	-	-	45.86	2.24	99.12	-
Forward PE	-	11.60	14.08	5.98	-	-
PS Ratio	0.55	0.60	0.46	0.69	1.09	0.87
PB Ratio	0.30	0.32	0.22	0.30	0.48	0.26
P/TBV Ratio	0.34	0.37	0.26	0.35	0.57	0.31
P/FCF Ratio	3.80	3.38	13.40	5.41	4.22	4.30
P/OCF Ratio	2.84	2.56	2.78	2.52	3.30	3.22
PEG Ratio	-	0.82	0.82	0.82	0.82	0.82
EV/Sales Ratio	1.77	1.77	1.76	1.95	2.98	3.83
EV/EBITDA Ratio	8.58	9.06	7.51	6.91	10.25	20.94
EV/EBIT Ratio	16.27	16.26	12.81	11.10	19.64	-
EV/FCF Ratio	12.14	9.93	51.25	15.31	11.49	19.03
Debt / Equity Ratio	0.04	0.56	0.54	0.58	0.82	0.87
Debt / EBITDA Ratio	0.35	5.08	4.49	4.48	6.09	14.26
Debt / FCF Ratio	0.49	5.89	32.18	10.38	7.13	14.19
Net Debt / Equity Ratio	-0.02	0.51	0.49	0.47	0.72	0.76
Net Debt / EBITDA Ratio	-0.17	4.91	4.33	3.85	5.60	13.66
Net Debt / FCF Ratio	-0.22	5.38	29.51	8.52	6.28	12.41
Asset Turnover	0.32	0.31	0.29	0.25	0.22	0.15
Quick Ratio	0.81	0.74	0.73	1.11	1.01	1.54
Current Ratio	0.95	1.00	1.02	1.35	1.29	2.21
Return on Equity (ROE)	-2.07%	-2.57%	0.42%	-0.12%	-1.02%	-5.78%
Return on Assets (ROA)	2.16%	2.12%	2.47%	2.76%	2.10%	-0.19%
Return on Invested Capital (ROIC)	4.69%	3.79%	4.53%	5.12%	3.78%	-0.34%
Return on Capital Employed (ROCE)	3.70%	3.70%	4.40%	4.80%	3.70%	-0.30%
Earnings Yield	-10.67%	-11.58%	2.18%	44.71%	1.01%	-20.15%
FCF Yield	26.34%	29.61%	7.46%	18.47%	23.73%	23.28%
Buyback Yield / Dilution	0.30%	0.19%	3.09%	5.58%	-5.39%	-3.41%