Hoteles City Express, S.A.B. de C.V. (BMV:HCITY)
Mexico flag Mexico · Delayed Price · Currency is MXN
4.230
-0.020 (-0.47%)
Apr 3, 2025, 1:58 PM CST

Hoteles City Express Cash Flow Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
40.191,09335.07-396.35-1,113
Upgrade
Depreciation & Amortization
435.78422.32483.47502.21528.95
Upgrade
Loss (Gain) From Sale of Assets
7.1----
Upgrade
Asset Writedown & Restructuring Costs
11.0162.71237.4539.22
Upgrade
Stock-Based Compensation
-10.8-9.112.29-10.0810.86
Upgrade
Other Operating Activities
252.12-615.84346.6235.71479.33
Upgrade
Change in Accounts Receivable
-23.57-36.34-11.97-1.87103.35
Upgrade
Change in Accounts Payable
-3.7762.152.3633.68-70.93
Upgrade
Change in Income Taxes
-9.9590.17212.45-17.49
Upgrade
Change in Other Net Operating Assets
-7.77-103.5420.46196.7943.41
Upgrade
Operating Cash Flow
662.77969.71,055609.994.04
Upgrade
Operating Cash Flow Growth
-31.65%-8.07%72.93%15002.48%-99.45%
Upgrade
Capital Expenditures
-525.21-518.04-230.17-152.22-415.61
Upgrade
Sale (Purchase) of Intangibles
-1,521---
Upgrade
Investment in Securities
-0.39-1.25-2.68-6.28
Upgrade
Other Investing Activities
59.6593.269.227.453.56
Upgrade
Investing Cash Flow
-465.561,185129.94-56.35-328.22
Upgrade
Short-Term Debt Issued
--38.63-152.53
Upgrade
Long-Term Debt Issued
216155.68288-1,491
Upgrade
Total Debt Issued
216155.68326.63-1,644
Upgrade
Short-Term Debt Repaid
--39.27--45.62-
Upgrade
Long-Term Debt Repaid
-372.93-1,329-895.75-430.95-411.46
Upgrade
Total Debt Repaid
-372.93-1,368-895.75-476.57-411.46
Upgrade
Net Debt Issued (Repaid)
-156.93-1,212-569.12-476.571,232
Upgrade
Issuance of Common Stock
77.7513.0213.12302.1410.62
Upgrade
Repurchase of Common Stock
-9.3-137.33-122.03--0.89
Upgrade
Other Financing Activities
-554.01-777.6-598.23-541.98-706.58
Upgrade
Financing Cash Flow
-642.49-2,114-1,276-716.41535.22
Upgrade
Foreign Exchange Rate Adjustments
2.7452.3718.3434.25-54.08
Upgrade
Net Cash Flow
-442.5492.81-73.12-128.51156.95
Upgrade
Free Cash Flow
137.56451.67824.69457.77-411.58
Upgrade
Free Cash Flow Growth
-69.54%-45.23%80.16%--
Upgrade
Free Cash Flow Margin
3.44%12.74%25.96%20.13%-27.77%
Upgrade
Free Cash Flow Per Share
0.371.182.031.19-1.11
Upgrade
Cash Interest Paid
554.01685.11652.5526.89657.98
Upgrade
Cash Income Tax Paid
307.2177.627.94101.5230.28
Upgrade
Levered Free Cash Flow
-211.71,817466.4194.67-793.33
Upgrade
Unlevered Free Cash Flow
153.052,261893.28447.43-406.45
Upgrade
Change in Net Working Capital
83.33-456.11-336.04-136.63193.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.