Kuo, S.A.B. de C.V. (BMV:KUO.B)
Mexico · Delayed Price · Currency is MXN 50.00
0.00 (0.00%)
Oct 30, 2026, 3:10 PM CST
Kuo, S.A.B. de C.V. Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,001 | 35,165 | 35,685 | 33,981 | 40,308 | 40,309 | |
Revenue Growth | -8.94% | -1.46% | 5.01% | -15.70% | -0.00% | 30.30% |
Cost of Revenue | 27,397 | 28,762 | 30,727 | 30,108 | 35,779 | 33,988 |
Gross Profit | 5,604 | 6,403 | 4,958 | 3,874 | 4,529 | 6,322 |
Selling, General & Admin | 5,429 | 5,425 | 4,455 | 3,978 | 4,203 | 4,372 |
Other Operating Expenses | -462.72 | -395.83 | 9.9 | 1.8 | 13.17 | 183.23 |
Operating Expenses | 4,967 | 5,029 | 4,465 | 3,980 | 4,216 | 4,556 |
Operating Income | 636.84 | 1,374 | 493.11 | -105.83 | 312.85 | 1,766 |
Interest Expense | -777.69 | -961.01 | -880.44 | -971.15 | -949.5 | -912.91 |
Interest & Investment Income | 160.44 | 266.57 | 147.69 | 113.23 | 111.1 | 73.32 |
Earnings From Equity Investments | 651.09 | 641.7 | 436.21 | 648.97 | 1,351 | 1,441 |
Currency Exchange Gain (Loss) | -90.74 | 312.8 | -1,677 | 844.72 | 564.47 | -215.87 |
Other Non Operating Income (Expenses) | -220.28 | -399.42 | -512.44 | -534.29 | -372.34 | -263.95 |
EBT Excluding Unusual Items | 359.66 | 1,235 | -1,993 | -4.35 | 1,017 | 1,888 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 18.27 |
Gain (Loss) on Sale of Assets | 33.83 | 33.83 | 55.14 | -2.88 | 0.24 | 45.38 |
Asset Writedown | -36.35 | -36.35 | - | - | - | - |
Other Unusual Items | - | - | -15.65 | 1 | -20.21 | -49.68 |
Pretax Income | 359.57 | 1,235 | -1,830 | 22.4 | 1,637 | 3,193 |
Income Tax Expense | 504.13 | 710.76 | 41.68 | -99.09 | 133.52 | 482.72 |
Earnings From Continuing Operations | -144.57 | 523.75 | -1,871 | 121.49 | 1,504 | 2,710 |
Earnings From Discontinued Operations | -68.55 | 3,531 | 521.12 | 614.03 | 368.21 | - |
Net Income to Company | -213.12 | 4,054 | -1,350 | 735.52 | 1,872 | 2,710 |
Minority Interest in Earnings | 0.04 | 0.04 | 0.07 | -0.01 | -0 | 0.01 |
Net Income | -213.08 | 4,054 | -1,350 | 735.52 | 1,872 | 2,710 |
Net Income to Common | -213.08 | 4,054 | -1,350 | 735.52 | 1,872 | 2,710 |
Net Income Growth | - | - | - | -60.70% | -30.93% | - |
Shares Outstanding (Basic) | 419 | 437 | 456 | 456 | 456 | 456 |
Shares Outstanding (Diluted) | 419 | 437 | 456 | 456 | 456 | 456 |
Shares Change | -7.52% | -4.27% | - | - | - | - |
EPS (Basic) | -0.51 | 9.28 | -2.96 | 1.61 | 4.10 | 5.94 |
EPS (Diluted) | -0.51 | 9.28 | -2.96 | 1.61 | 4.10 | 5.94 |
EPS Growth | - | - | - | -60.70% | -30.93% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -755.97 | 3,732 | 1,478 | 1,473 | -109.73 | 2,327 |
Free Cash Flow Per Share | -1.80 | 8.54 | 3.24 | 3.23 | -0.24 | 5.10 |
Dividend Per Share | - | - | 2.190 | - | 1.910 | 0.900 |
Dividend Growth | - | - | - | - | 112.22% | - |
Gross Margin | 16.98% | 18.21% | 13.89% | 11.40% | 11.24% | 15.68% |
Operating Margin | 1.93% | 3.91% | 1.38% | -0.31% | 0.78% | 4.38% |
Profit Margin | -0.65% | 11.53% | -3.78% | 2.16% | 4.64% | 6.72% |
Free Cash Flow Margin | -2.29% | 10.61% | 4.14% | 4.33% | -0.27% | 5.77% |
EBITDA | 1,630 | 2,423 | 1,512 | 895.81 | 1,317 | 2,757 |
EBITDA Margin | 4.94% | 6.89% | 4.24% | 2.64% | 3.27% | 6.84% |
D&A For EBITDA | 992.69 | 1,049 | 1,019 | 1,002 | 1,004 | 991.41 |
EBIT | 636.84 | 1,374 | 493.11 | -105.83 | 312.85 | 1,766 |
EBIT Margin | 1.93% | 3.91% | 1.38% | -0.31% | 0.78% | 4.38% |
Effective Tax Rate | 140.21% | 57.57% | - | - | 8.16% | 15.12% |