Kuo, S.A.B. de C.V. (BMV:KUO.B)
Mexico · Delayed Price · Currency is MXN 47.00
0.00 (0.00%)
At close: Sep 15, 2026
Kuo, S.A.B. de C.V. Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,170 | 35,165 | 35,685 | 33,981 | 40,308 | 40,309 | |
Revenue Growth | -9.60% | -1.46% | 5.01% | -15.70% | -0.00% | 30.30% |
Cost of Revenue | 27,404 | 28,762 | 30,727 | 30,108 | 35,779 | 33,988 |
Gross Profit | 5,766 | 6,403 | 4,958 | 3,874 | 4,529 | 6,322 |
Selling, General & Admin | 5,370 | 5,425 | 4,455 | 3,978 | 4,203 | 4,372 |
Other Operating Expenses | -462.62 | -395.83 | 9.9 | 1.8 | 13.17 | 183.23 |
Operating Expenses | 4,907 | 5,029 | 4,465 | 3,980 | 4,216 | 4,556 |
Operating Income | 858.37 | 1,374 | 493.11 | -105.83 | 312.85 | 1,766 |
Interest Expense | -830.33 | -961.01 | -880.44 | -971.15 | -949.5 | -912.91 |
Interest & Investment Income | 202.99 | 266.57 | 147.69 | 113.23 | 111.1 | 73.32 |
Earnings From Equity Investments | 622.87 | 641.7 | 436.21 | 648.97 | 1,351 | 1,441 |
Currency Exchange Gain (Loss) | 147.36 | 312.8 | -1,677 | 844.72 | 564.47 | -215.87 |
Other Non Operating Income (Expenses) | -273.44 | -399.42 | -512.44 | -534.29 | -372.34 | -263.95 |
EBT Excluding Unusual Items | 727.83 | 1,235 | -1,993 | -4.35 | 1,017 | 1,888 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 18.27 |
Gain (Loss) on Sale of Assets | 33.83 | 33.83 | 55.14 | -2.88 | 0.24 | 45.38 |
Asset Writedown | -36.35 | -36.35 | - | - | - | - |
Other Unusual Items | - | - | -15.65 | 1 | -20.21 | -49.68 |
Pretax Income | 727.73 | 1,235 | -1,830 | 22.4 | 1,637 | 3,193 |
Income Tax Expense | 629.79 | 710.76 | 41.68 | -99.09 | 133.52 | 482.72 |
Earnings From Continuing Operations | 97.95 | 523.75 | -1,871 | 121.49 | 1,504 | 2,710 |
Earnings From Discontinued Operations | -67.56 | 3,531 | 521.12 | 614.03 | 368.21 | - |
Net Income to Company | 30.39 | 4,054 | -1,350 | 735.52 | 1,872 | 2,710 |
Minority Interest in Earnings | 0.05 | 0.04 | 0.07 | -0.01 | -0 | 0.01 |
Net Income | 30.44 | 4,054 | -1,350 | 735.52 | 1,872 | 2,710 |
Net Income to Common | 30.44 | 4,054 | -1,350 | 735.52 | 1,872 | 2,710 |
Net Income Growth | -99.01% | - | - | -60.70% | -30.93% | - |
Shares Outstanding (Basic) | 426 | 437 | 456 | 456 | 456 | 456 |
Shares Outstanding (Diluted) | 426 | 437 | 456 | 456 | 456 | 456 |
Shares Change | -11.37% | -4.27% | - | - | - | - |
EPS (Basic) | 0.07 | 9.28 | -2.96 | 1.61 | 4.10 | 5.94 |
EPS (Diluted) | 0.07 | 9.28 | -2.96 | 1.61 | 4.10 | 5.94 |
EPS Growth | -98.88% | - | - | -60.70% | -30.93% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,902 | 3,732 | 1,478 | 1,473 | -109.73 | 2,327 |
Free Cash Flow Per Share | 4.46 | 8.54 | 3.24 | 3.23 | -0.24 | 5.10 |
Dividend Per Share | - | - | 2.190 | - | 1.910 | 0.900 |
Dividend Growth | - | - | - | - | 112.22% | - |
Gross Margin | 17.38% | 18.21% | 13.89% | 11.40% | 11.24% | 15.68% |
Operating Margin | 2.59% | 3.91% | 1.38% | -0.31% | 0.78% | 4.38% |
Profit Margin | 0.09% | 11.53% | -3.78% | 2.16% | 4.64% | 6.72% |
Free Cash Flow Margin | 5.73% | 10.61% | 4.14% | 4.33% | -0.27% | 5.77% |
EBITDA | 1,882 | 2,423 | 1,512 | 895.81 | 1,317 | 2,757 |
EBITDA Margin | 5.67% | 6.89% | 4.24% | 2.64% | 3.27% | 6.84% |
D&A For EBITDA | 1,023 | 1,049 | 1,019 | 1,002 | 1,004 | 991.41 |
EBIT | 858.37 | 1,374 | 493.11 | -105.83 | 312.85 | 1,766 |
EBIT Margin | 2.59% | 3.91% | 1.38% | -0.31% | 0.78% | 4.38% |
Effective Tax Rate | 86.54% | 57.57% | - | - | 8.16% | 15.12% |