Promotora y Operadora de Infraestructura, S. A. B. de C. V. (BMV:PINFRA)
Mexico · Delayed Price · Currency is MXN 304.87
-0.36 (-0.12%)
Oct 30, 2026, 1:59 PM CST
BMV:PINFRA Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,683 | 20,046 | 18,604 | 15,532 | 14,340 | 12,420 | |
Revenue Growth | 21.18% | 7.75% | 19.78% | 8.31% | 15.46% | 25.04% |
Cost of Revenue | 11,188 | 8,461 | 7,606 | 5,613 | 5,919 | 5,582 |
Gross Profit | 12,496 | 11,585 | 10,998 | 9,918 | 8,421 | 6,838 |
Selling, General & Admin | 545.58 | 404.08 | 376.55 | 310.39 | 208.38 | 155.62 |
Other Operating Expenses | -333.84 | -11,942 | -326.35 | -179.83 | -14.21 | -35.58 |
Operating Expenses | 230.14 | -11,519 | 67.55 | 142.54 | 205.17 | 130.63 |
Operating Income | 12,266 | 23,104 | 10,930 | 9,776 | 8,215 | 6,707 |
Interest Expense | -4,430 | -4,584 | -2,899 | -2,555 | -3,018 | -2,543 |
Interest & Investment Income | 4,396 | 5,266 | 3,855 | 3,697 | 3,117 | 2,329 |
Earnings From Equity Investments | 126.55 | 112.17 | 141.87 | 102.03 | 118.11 | 63.22 |
Currency Exchange Gain (Loss) | -813.68 | -2,280 | 1,827 | -1,719 | -954.51 | 372.83 |
Pretax Income | 12,340 | 21,618 | 13,855 | 9,301 | 7,478 | 6,929 |
Income Tax Expense | 2,234 | 5,310 | 3,076 | 1,989 | 1,209 | 424.4 |
Earnings From Continuing Operations | 10,106 | 16,309 | 10,779 | 7,311 | 6,268 | 6,504 |
Net Income to Company | 10,106 | 16,309 | 10,779 | 7,311 | 6,268 | 6,504 |
Minority Interest in Earnings | -1,850 | -1,665 | -1,591 | -1,274 | -992.57 | -899.13 |
Net Income | 8,256 | 14,643 | 9,188 | 6,037 | 5,276 | 5,605 |
Net Income to Common | 8,256 | 14,643 | 9,188 | 6,037 | 5,276 | 5,605 |
Net Income Growth | -50.11% | 59.38% | 52.19% | 14.43% | -5.88% | 110.69% |
Shares Outstanding (Basic) | 403 | 430 | 430 | 430 | 430 | 430 |
Shares Outstanding (Diluted) | 403 | 430 | 430 | 430 | 430 | 430 |
Shares Change | -11.71% | - | - | - | - | - |
EPS (Basic) | 20.50 | 34.09 | 21.39 | 14.06 | 12.28 | 13.05 |
EPS (Diluted) | 20.50 | 34.09 | 21.39 | 14.06 | 12.28 | 13.05 |
EPS Growth | -43.50% | 59.38% | 52.19% | 14.43% | -5.88% | 110.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,602 | 8,735 | 6,522 | 10,198 | 8,797 | 5,387 |
Free Cash Flow Per Share | 8.94 | 20.34 | 15.18 | 23.74 | 20.48 | 12.54 |
Dividend Per Share | - | 5.105 | 5.331 | 5.315 | 7.836 | 4.820 |
Dividend Growth | - | -4.22% | 0.29% | -32.16% | 62.57% | 1.83% |
Gross Margin | 52.76% | 57.79% | 59.11% | 63.86% | 58.72% | 55.05% |
Operating Margin | 51.79% | 115.26% | 58.75% | 62.94% | 57.29% | 54.00% |
Profit Margin | 34.86% | 73.05% | 49.39% | 38.87% | 36.79% | 45.13% |
Free Cash Flow Margin | 15.21% | 43.57% | 35.06% | 65.66% | 61.35% | 43.38% |
EBITDA | 13,168 | 24,031 | 11,994 | 10,788 | 9,417 | 7,785 |
EBITDA Margin | 55.60% | 119.88% | 64.47% | 69.46% | 65.67% | 62.68% |
D&A For EBITDA | 901.95 | 926.22 | 1,064 | 1,012 | 1,201 | 1,078 |
EBIT | 12,266 | 23,104 | 10,930 | 9,776 | 8,215 | 6,707 |
EBIT Margin | 51.79% | 115.26% | 58.75% | 62.94% | 57.29% | 54.00% |
Effective Tax Rate | 18.10% | 24.56% | 22.20% | 21.39% | 16.17% | 6.13% |
Revenue as Reported | 20,046 | 20,046 | 18,604 | 15,532 | 14,340 | 12,420 |